52101 - Operation Of Warehousing And Storage Facilities For Water Transport Activities
52102 - Operation Of Warehousing And Storage Facilities For Air Transport Activities
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
462021-07-01 ~ 2022-06-30
332020-07-01 ~ 2021-06-30
Turnover/Revenue
34,019,023 GBP2021-07-01 ~ 2022-06-30
15,375,026 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-30,138,972 GBP2021-07-01 ~ 2022-06-30
-12,983,920 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
3,880,051 GBP2021-07-01 ~ 2022-06-30
2,391,106 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-2,526,005 GBP2021-07-01 ~ 2022-06-30
-2,198,193 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
1,360,259 GBP2021-07-01 ~ 2022-06-30
447,890 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
17 GBP2021-07-01 ~ 2022-06-30
4 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
1,226,968 GBP2021-07-01 ~ 2022-06-30
385,076 GBP2020-07-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
2,735,300 GBP2022-06-30
1,817,447 GBP2021-06-30
1,488,250 GBP2020-07-01
Profit/Loss
Retained earnings (accumulated losses)
989,853 GBP2021-07-01 ~ 2022-06-30
401,197 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-72,000 GBP2021-07-01 ~ 2022-06-30
-72,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
600,207 GBP2022-06-30
422,083 GBP2021-06-30
Fixed Assets
600,207 GBP2022-06-30
422,083 GBP2021-06-30
Total Inventories
3,256,281 GBP2022-06-30
2,195,572 GBP2021-06-30
Debtors
Current
11,513,292 GBP2022-06-30
5,104,900 GBP2021-06-30
Cash at bank and in hand
1,580,354 GBP2022-06-30
864,259 GBP2021-06-30
Current Assets
16,349,927 GBP2022-06-30
8,164,731 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-13,203,202 GBP2022-06-30
-5,409,977 GBP2021-06-30
Net Current Assets/Liabilities
3,146,725 GBP2022-06-30
2,754,754 GBP2021-06-30
Total Assets Less Current Liabilities
3,746,932 GBP2022-06-30
3,176,837 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-891,008 GBP2022-06-30
-1,287,695 GBP2021-06-30
Net Assets/Liabilities
2,795,360 GBP2022-06-30
1,877,507 GBP2021-06-30
Equity
Called up share capital
57,858 GBP2022-06-30
57,858 GBP2021-06-30
Capital redemption reserve
2,202 GBP2022-06-30
2,202 GBP2021-06-30
Equity
2,795,360 GBP2022-06-30
1,877,507 GBP2021-06-30
Audit Fees/Expenses
15,500 GBP2021-07-01 ~ 2022-06-30
12,500 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
1,397,304 GBP2021-07-01 ~ 2022-06-30
778,243 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
1,437,833 GBP2021-07-01 ~ 2022-06-30
871,011 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,929 GBP2021-07-01 ~ 2022-06-30
-128,037 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
233,124 GBP2021-07-01 ~ 2022-06-30
73,164 GBP2020-07-01 ~ 2021-06-30
Dividends Paid on Shares
72,000 GBP2021-07-01 ~ 2022-06-30
72,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
770,417 GBP2022-06-30
624,779 GBP2021-06-30
Motor vehicles
170,761 GBP2022-06-30
127,791 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
1,517,350 GBP2022-06-30
1,257,191 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
535,479 GBP2021-06-30
Motor vehicles
127,791 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
835,108 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,954 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
82,035 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
563,433 GBP2022-06-30
Motor vehicles
127,791 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
917,143 GBP2022-06-30
Property, Plant & Equipment
Plant and equipment
206,984 GBP2022-06-30
89,300 GBP2021-06-30
Motor vehicles
42,970 GBP2022-06-30
Plant and equipment, Under hire purchased contracts or finance leases
26,287 GBP2022-06-30
29,767 GBP2021-06-30
Under hire purchased contracts or finance leases
26,287 GBP2022-06-30
29,767 GBP2021-06-30
Finished Goods/Goods for Resale
3,256,281 GBP2022-06-30
2,195,572 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
8,746,421 GBP2022-06-30
2,783,019 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
2,038,516 GBP2022-06-30
1,883,910 GBP2021-06-30
Other Debtors
Current
346,109 GBP2022-06-30
63,825 GBP2021-06-30
Prepayments/Accrued Income
Current
382,246 GBP2022-06-30
374,146 GBP2021-06-30
Bank Borrowings
Current
227,573 GBP2022-06-30
233,134 GBP2021-06-30
Other Remaining Borrowings
Current
5,375,641 GBP2022-06-30
456,947 GBP2021-06-30
Trade Creditors/Trade Payables
Current
5,473,765 GBP2022-06-30
3,115,916 GBP2021-06-30
Corporation Tax Payable
Current
188,280 GBP2022-06-30
82,688 GBP2021-06-30
Taxation/Social Security Payable
Current
47,588 GBP2022-06-30
142,100 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
18,739 GBP2022-06-30
6,940 GBP2021-06-30
Other Creditors
Current
657,139 GBP2022-06-30
706,762 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
1,214,477 GBP2022-06-30
665,490 GBP2021-06-30
Creditors
Current
13,203,202 GBP2022-06-30
5,409,977 GBP2021-06-30
Bank Borrowings
Non-current
872,435 GBP2022-06-30
1,141,866 GBP2021-06-30
Other Remaining Borrowings
Non-current
145,829 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
18,573 GBP2022-06-30
Creditors
Non-current
891,008 GBP2022-06-30
1,287,695 GBP2021-06-30
Bank Borrowings
Current, Amounts falling due within one year
227,573 GBP2022-06-30
233,134 GBP2021-06-30
Total Borrowings
Current, Amounts falling due within one year
5,603,214 GBP2022-06-30
690,081 GBP2021-06-30
Bank Borrowings
Non-current, Between one and two years
237,491 GBP2022-06-30
Non-current, Between two and five year
634,944 GBP2022-06-30
1,141,866 GBP2021-06-30
Total Borrowings
6,475,649 GBP2022-06-30
1,977,776 GBP2021-06-30
Minimum gross finance lease payments owing
38,312 GBP2022-06-30
Net Deferred Tax Liability/Asset
-60,564 GBP2022-06-30
-11,635 GBP2021-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,929 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-63,043 GBP2022-06-30
-13,033 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2022-06-30
60 shares2021-06-30
Par Value of Share
Class 1 ordinary share
1.002021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
57,798 shares2022-06-30
57,798 shares2021-06-30
Par Value of Share
Class 2 ordinary share
1.002021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
822,004 GBP2022-06-30
905,272 GBP2021-06-30
Between one and five year
3,384,837 GBP2022-06-30
3,369,061 GBP2021-06-30
More than five year
488,705 GBP2022-06-30
1,326,484 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,695,546 GBP2022-06-30
5,600,817 GBP2021-06-30