91030 - Operation Of Historical Sites And Buildings And Similar Visitor Attractions
93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
2042024-02-01 ~ 2025-01-31
2072023-02-01 ~ 2024-01-31
Turnover/Revenue
7,300,697 GBP2024-02-01 ~ 2025-01-31
7,400,356 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-878,340 GBP2024-02-01 ~ 2025-01-31
-1,028,322 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
6,422,357 GBP2024-02-01 ~ 2025-01-31
6,372,034 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-6,384,094 GBP2024-02-01 ~ 2025-01-31
-5,975,687 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
38,263 GBP2024-02-01 ~ 2025-01-31
396,347 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
58,002 GBP2024-02-01 ~ 2025-01-31
67,343 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-60,140 GBP2024-02-01 ~ 2025-01-31
-57,847 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
36,412 GBP2024-02-01 ~ 2025-01-31
411,217 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
17,469 GBP2024-02-01 ~ 2025-01-31
286,790 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
4,659,038 GBP2025-01-31
4,454,176 GBP2024-01-31
Fixed Assets
4,659,038 GBP2025-01-31
4,454,176 GBP2024-01-31
Total Inventories
111,890 GBP2025-01-31
81,319 GBP2024-01-31
Debtors
Current
1,031,839 GBP2025-01-31
1,000,419 GBP2024-01-31
Current assets - Investments
891 GBP2025-01-31
24,903 GBP2024-01-31
Cash at bank and in hand
1,903,247 GBP2025-01-31
2,743,994 GBP2024-01-31
Current Assets
3,047,867 GBP2025-01-31
3,850,635 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,257,732 GBP2025-01-31
-1,292,050 GBP2024-01-31
Net Current Assets/Liabilities
1,790,135 GBP2025-01-31
2,558,585 GBP2024-01-31
Total Assets Less Current Liabilities
6,449,173 GBP2025-01-31
7,012,761 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-100,000 GBP2025-01-31
Net Assets/Liabilities
5,413,402 GBP2025-01-31
5,695,933 GBP2024-01-31
Equity
Called up share capital
4,332 GBP2025-01-31
4,332 GBP2024-01-31
4,332 GBP2023-02-01
Capital redemption reserve
1,168 GBP2025-01-31
1,168 GBP2024-01-31
1,168 GBP2023-02-01
Retained earnings (accumulated losses)
5,407,902 GBP2025-01-31
5,690,433 GBP2024-01-31
5,553,643 GBP2023-02-01
Equity
5,413,402 GBP2025-01-31
5,695,933 GBP2024-01-31
5,559,143 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
17,469 GBP2024-02-01 ~ 2025-01-31
286,790 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-300,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
549,262 GBP2024-02-01 ~ 2025-01-31
485,619 GBP2023-02-01 ~ 2024-01-31
Cash and Cash Equivalents
1,903,247 GBP2025-01-31
2,743,994 GBP2024-01-31
3,760,837 GBP2023-02-01
Audit Fees/Expenses
14,500 GBP2024-02-01 ~ 2025-01-31
14,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,617,288 GBP2024-02-01 ~ 2025-01-31
2,503,329 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
184,201 GBP2024-02-01 ~ 2025-01-31
167,237 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,101,215 GBP2024-02-01 ~ 2025-01-31
2,989,586 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
361,060 GBP2024-02-01 ~ 2025-01-31
307,339 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,939 GBP2024-02-01 ~ 2025-01-31
146,261 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
9,103 GBP2024-02-01 ~ 2025-01-31
98,815 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
300,000 GBP2024-02-01 ~ 2025-01-31
150,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
7,796,613 GBP2025-01-31
7,614,724 GBP2024-01-31
Plant and equipment
8,006,431 GBP2025-01-31
7,351,006 GBP2024-01-31
Computers
7,459 GBP2025-01-31
160,191 GBP2024-01-31
Other
67,992 GBP2025-01-31
36,935 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
15,878,495 GBP2025-01-31
15,162,856 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-86,855 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-86,855 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,829,429 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,708,680 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
412,292 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
549,262 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-38,485 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,485 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,203,236 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,219,457 GBP2025-01-31
Property, Plant & Equipment
Buildings
1,780,392 GBP2025-01-31
1,735,473 GBP2024-01-31
Plant and equipment
2,803,195 GBP2025-01-31
2,521,577 GBP2024-01-31
Computers
7,459 GBP2025-01-31
160,191 GBP2024-01-31
Other
67,992 GBP2025-01-31
36,935 GBP2024-01-31
Raw materials and consumables
36,716 GBP2025-01-31
32,274 GBP2024-01-31
Finished Goods/Goods for Resale
75,174 GBP2025-01-31
49,045 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
79,935 GBP2025-01-31
94,859 GBP2024-01-31
Other Debtors
Current
510,468 GBP2025-01-31
343,008 GBP2024-01-31
Prepayments/Accrued Income
Current
268,581 GBP2025-01-31
360,901 GBP2024-01-31
Bank Borrowings
Current
300,000 GBP2025-01-31
300,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
400,068 GBP2025-01-31
380,047 GBP2024-01-31
Corporation Tax Payable
Current
67,500 GBP2025-01-31
11,915 GBP2024-01-31
Taxation/Social Security Payable
Current
258,722 GBP2025-01-31
251,799 GBP2024-01-31
Other Creditors
Current
54,643 GBP2025-01-31
187,160 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
176,799 GBP2025-01-31
161,129 GBP2024-01-31
Creditors
Current
1,257,732 GBP2025-01-31
1,292,050 GBP2024-01-31
Bank Borrowings
Non-current
100,000 GBP2025-01-31
400,000 GBP2024-01-31
Creditors
Non-current
100,000 GBP2025-01-31
400,000 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2025-01-31
300,000 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
300,000 GBP2025-01-31
300,000 GBP2024-01-31
Bank Borrowings
Non-current, Between one and two years
300,000 GBP2024-01-31
Non-current, Between two and five year
100,000 GBP2024-01-31
Total Borrowings
400,000 GBP2025-01-31
700,000 GBP2024-01-31
Net Deferred Tax Liability/Asset
935,771 GBP2025-01-31
916,828 GBP2024-01-31
770,567 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,943 GBP2024-02-01 ~ 2025-01-31
-146,261 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
967,660 GBP2025-01-31
917,353 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,301 shares2025-01-31
1,301 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
866 shares2025-01-31
866 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
433 shares2025-01-31
433 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
866 shares2025-01-31
866 shares2024-01-31
Par Value of Share
Class 4 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,500 GBP2025-01-31
150,500 GBP2024-01-31
Between one and five year
150,500 GBP2025-01-31
301,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
301,000 GBP2025-01-31
451,500 GBP2024-01-31