91030 - Operation Of Historical Sites And Buildings And Similar Visitor Attractions
93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
2072023-02-01 ~ 2024-01-31
2152022-02-01 ~ 2023-01-31
Amounts owed by directors
164,645 GBP2024-01-31
Turnover/Revenue
7,400,356 GBP2023-02-01 ~ 2024-01-31
7,701,789 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-1,028,322 GBP2023-02-01 ~ 2024-01-31
-946,540 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
6,372,034 GBP2023-02-01 ~ 2024-01-31
6,755,249 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,975,687 GBP2023-02-01 ~ 2024-01-31
-5,294,211 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
396,347 GBP2023-02-01 ~ 2024-01-31
1,480,044 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
67,343 GBP2023-02-01 ~ 2024-01-31
12,182 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-57,847 GBP2023-02-01 ~ 2024-01-31
-40,623 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
411,217 GBP2023-02-01 ~ 2024-01-31
1,453,298 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
286,790 GBP2023-02-01 ~ 2024-01-31
1,177,311 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,454,176 GBP2024-01-31
3,799,969 GBP2023-01-31
Fixed Assets
4,454,176 GBP2024-01-31
3,799,969 GBP2023-01-31
Total Inventories
81,319 GBP2024-01-31
142,058 GBP2023-01-31
Debtors
Current
1,000,419 GBP2024-01-31
783,156 GBP2023-01-31
Current assets - Investments
24,903 GBP2024-01-31
19,530 GBP2023-01-31
Cash at bank and in hand
2,743,994 GBP2024-01-31
3,760,837 GBP2023-01-31
Current Assets
3,850,635 GBP2024-01-31
4,705,581 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,292,050 GBP2024-01-31
-1,475,840 GBP2023-01-31
Net Current Assets/Liabilities
2,558,585 GBP2024-01-31
3,229,741 GBP2023-01-31
Total Assets Less Current Liabilities
7,012,761 GBP2024-01-31
7,029,710 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-400,000 GBP2024-01-31
-700,000 GBP2023-01-31
Net Assets/Liabilities
5,695,933 GBP2024-01-31
5,559,143 GBP2023-01-31
Equity
Called up share capital
4,332 GBP2024-01-31
4,332 GBP2023-01-31
4,332 GBP2022-02-01
Capital redemption reserve
1,168 GBP2024-01-31
1,168 GBP2023-01-31
1,168 GBP2022-02-01
Retained earnings (accumulated losses)
5,690,433 GBP2024-01-31
5,553,643 GBP2023-01-31
4,919,332 GBP2022-02-01
Equity
5,695,933 GBP2024-01-31
5,559,143 GBP2023-01-31
4,924,832 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
286,790 GBP2023-02-01 ~ 2024-01-31
1,177,311 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-02-01 ~ 2024-01-31
-543,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-150,000 GBP2023-02-01 ~ 2024-01-31
-543,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
485,619 GBP2023-02-01 ~ 2024-01-31
423,316 GBP2022-02-01 ~ 2023-01-31
Cash and Cash Equivalents
2,743,994 GBP2024-01-31
3,760,837 GBP2023-01-31
3,779,270 GBP2022-02-01
Audit Fees/Expenses
14,000 GBP2023-02-01 ~ 2024-01-31
13,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,503,329 GBP2023-02-01 ~ 2024-01-31
2,421,719 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
167,237 GBP2023-02-01 ~ 2024-01-31
164,600 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,989,586 GBP2023-02-01 ~ 2024-01-31
2,615,398 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
307,339 GBP2023-02-01 ~ 2024-01-31
286,726 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
146,261 GBP2023-02-01 ~ 2024-01-31
27,012 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
98,815 GBP2023-02-01 ~ 2024-01-31
276,127 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
150,000 GBP2023-02-01 ~ 2024-01-31
543,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
7,614,724 GBP2024-01-31
7,614,724 GBP2023-01-31
Plant and equipment
7,351,006 GBP2024-01-31
6,293,158 GBP2023-01-31
Computers
160,191 GBP2024-01-31
126,836 GBP2023-01-31
Other
36,935 GBP2024-01-31
36,935 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
15,162,856 GBP2024-01-31
14,071,653 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-84,915 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-84,915 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,529,663 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,271,684 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
348,389 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-48,623 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,829,429 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,708,680 GBP2024-01-31
Property, Plant & Equipment
Buildings
1,735,473 GBP2024-01-31
1,872,703 GBP2023-01-31
Computers
160,191 GBP2024-01-31
126,836 GBP2023-01-31
Other
36,935 GBP2024-01-31
36,935 GBP2023-01-31
Plant and equipment
1,763,495 GBP2023-01-31
Raw materials and consumables
32,274 GBP2024-01-31
52,342 GBP2023-01-31
Finished Goods/Goods for Resale
49,045 GBP2024-01-31
89,716 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
94,859 GBP2024-01-31
149,923 GBP2023-01-31
Amounts Owed By Related Parties
Current
201,651 GBP2024-01-31
100,000 GBP2023-01-31
Other Debtors
Current
343,008 GBP2024-01-31
397,784 GBP2023-01-31
Prepayments/Accrued Income
Current
360,901 GBP2024-01-31
135,449 GBP2023-01-31
Bank Borrowings
Current
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
380,047 GBP2024-01-31
348,366 GBP2023-01-31
Corporation Tax Payable
Current
11,915 GBP2024-01-31
243,829 GBP2023-01-31
Other Taxation & Social Security Payable
Current
251,799 GBP2024-01-31
230,621 GBP2023-01-31
Other Creditors
Current
187,160 GBP2024-01-31
24,938 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
161,129 GBP2024-01-31
328,086 GBP2023-01-31
Creditors
Current
1,292,050 GBP2024-01-31
1,475,840 GBP2023-01-31
Bank Borrowings
Non-current
400,000 GBP2024-01-31
700,000 GBP2023-01-31
Creditors
Non-current
400,000 GBP2024-01-31
700,000 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Non-current, Between two and five year
100,000 GBP2024-01-31
400,000 GBP2023-01-31
Total Borrowings
700,000 GBP2024-01-31
1,000,000 GBP2023-01-31
Net Deferred Tax Liability/Asset
916,828 GBP2024-01-31
770,567 GBP2023-01-31
743,125 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
146,261 GBP2023-02-01 ~ 2024-01-31
27,442 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
917,353 GBP2024-01-31
771,091 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,301 shares2024-01-31
1,301 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
866 shares2024-01-31
866 shares2023-01-31
Par Value of Share
Class 2 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
433 shares2024-01-31
433 shares2023-01-31
Par Value of Share
Class 3 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
866 shares2024-01-31
866 shares2023-01-31
Par Value of Share
Class 4 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,500 GBP2024-01-31
150,500 GBP2023-01-31
Between one and five year
301,000 GBP2024-01-31
451,500 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
451,500 GBP2024-01-31
602,000 GBP2023-01-31