Cost of Sales
-2,921,955 GBP2023-04-01 ~ 2024-03-31
-2,890,638 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,893,423 GBP2023-04-01 ~ 2024-03-31
-2,538,126 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,899 GBP2023-04-01 ~ 2024-03-31
8,303 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
312,720 GBP2023-04-01 ~ 2024-03-31
-90,903 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
195,745 GBP2023-04-01 ~ 2024-03-31
-62,568 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
195,745 GBP2023-04-01 ~ 2024-03-31
-62,568 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
23,842 GBP2024-03-31
21,650 GBP2023-03-31
Property, Plant & Equipment
6,647,849 GBP2024-03-31
5,791,524 GBP2023-03-31
Fixed Assets
6,671,691 GBP2024-03-31
5,813,174 GBP2023-03-31
Debtors
788,232 GBP2024-03-31
965,706 GBP2023-03-31
Cash at bank and in hand
965,047 GBP2024-03-31
1,539,696 GBP2023-03-31
Current Assets
1,837,896 GBP2024-03-31
2,583,006 GBP2023-03-31
Net Current Assets/Liabilities
-1,880,801 GBP2024-03-31
-1,161,018 GBP2023-03-31
Total Assets Less Current Liabilities
4,790,890 GBP2024-03-31
4,652,156 GBP2023-03-31
Creditors
Non-current
-1,143,558 GBP2024-03-31
-1,317,544 GBP2023-03-31
Net Assets/Liabilities
3,304,336 GBP2024-03-31
3,108,591 GBP2023-03-31
Equity
Called up share capital
57,500 GBP2024-03-31
57,500 GBP2023-03-31
57,500 GBP2022-03-31
Revaluation reserve
2,070,378 GBP2024-03-31
2,094,965 GBP2023-03-31
2,119,552 GBP2022-03-31
Retained earnings (accumulated losses)
1,176,458 GBP2024-03-31
956,126 GBP2023-03-31
1,064,107 GBP2022-03-31
Equity
3,304,336 GBP2024-03-31
3,108,591 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
195,745 GBP2023-04-01 ~ 2024-03-31
-62,568 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
19,000 GBP2023-04-01 ~ 2024-03-31
18,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
772022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,903 GBP2023-04-01 ~ 2024-03-31
23,444 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
48,000 GBP2023-04-01 ~ 2024-03-31
48,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
116,975 GBP2023-04-01 ~ 2024-03-31
-29,049 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
440,000 GBP2024-03-31
440,000 GBP2023-03-31
Computer software
31,790 GBP2024-03-31
21,650 GBP2023-03-31
Intangible Assets - Gross Cost
471,790 GBP2024-03-31
461,650 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
440,000 GBP2024-03-31
440,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
447,948 GBP2024-03-31
440,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
7,948 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
23,842 GBP2024-03-31
21,650 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,731,825 GBP2024-03-31
6,322,551 GBP2023-03-31
Plant and equipment
129,042 GBP2024-03-31
128,437 GBP2023-03-31
Furniture and fittings
2,178,401 GBP2024-03-31
1,619,281 GBP2023-03-31
Motor vehicles
18,501 GBP2024-03-31
10,450 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,057,769 GBP2024-03-31
8,080,719 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-14,503 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-14,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
995,666 GBP2024-03-31
933,349 GBP2023-03-31
Plant and equipment
121,352 GBP2024-03-31
119,995 GBP2023-03-31
Furniture and fittings
1,283,497 GBP2024-03-31
1,229,478 GBP2023-03-31
Motor vehicles
9,405 GBP2024-03-31
6,373 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,409,920 GBP2024-03-31
2,289,195 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
62,317 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,357 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
67,436 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,032 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,142 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-13,417 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,736,159 GBP2024-03-31
5,389,202 GBP2023-03-31
Plant and equipment
7,690 GBP2024-03-31
8,442 GBP2023-03-31
Furniture and fittings
894,904 GBP2024-03-31
389,803 GBP2023-03-31
Motor vehicles
9,096 GBP2024-03-31
4,077 GBP2023-03-31
Finished Goods/Goods for Resale
84,617 GBP2024-03-31
77,604 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
127,940 GBP2024-03-31
66,777 GBP2023-03-31
Other Debtors
Current
276,478 GBP2024-03-31
516,472 GBP2023-03-31
Prepayments/Accrued Income
Current
76,695 GBP2024-03-31
382,457 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
481,113 GBP2024-03-31
965,706 GBP2023-03-31
Prepayments/Accrued Income
0 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
192,098 GBP2024-03-31
277,415 GBP2023-03-31
Trade Creditors/Trade Payables
Current
337,825 GBP2024-03-31
286,685 GBP2023-03-31
Other Taxation & Social Security Payable
Current
22,081 GBP2024-03-31
22,203 GBP2023-03-31
Other Creditors
Current
2,997,075 GBP2024-03-31
2,994,366 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
169,618 GBP2024-03-31
163,355 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,143,558 GBP2024-03-31
1,317,544 GBP2023-03-31
Bank Borrowings
1,335,656 GBP2024-03-31
1,594,959 GBP2023-03-31
Total Borrowings
Current
192,098 GBP2024-03-31
277,415 GBP2023-03-31
Non-current
1,143,558 GBP2024-03-31
1,317,544 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
57,500 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
57,500 GBP2024-03-31
57,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,148 GBP2023-03-31
Between two and five year
26,338 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,338 GBP2024-03-31
38,486 GBP2023-03-31