Par Value of Share
Class 1 ordinary share
02022-05-01 ~ 2023-04-30
Class 2 ordinary share
02022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,182,856 GBP2023-04-30
2,498,064 GBP2022-04-30
Fixed Assets - Investments
4,305 GBP2023-04-30
2,565,019 GBP2022-04-30
Investment Property
299,595 GBP2023-04-30
299,595 GBP2022-04-30
Fixed Assets
3,486,756 GBP2023-04-30
5,362,678 GBP2022-04-30
Total Inventories
6,159,940 GBP2023-04-30
4,258,531 GBP2022-04-30
Debtors
6,072,080 GBP2023-04-30
3,869,870 GBP2022-04-30
Cash at bank and in hand
1,147,454 GBP2023-04-30
1,198,326 GBP2022-04-30
Current Assets
13,379,474 GBP2023-04-30
9,326,727 GBP2022-04-30
Creditors
Current
5,420,304 GBP2023-04-30
5,293,106 GBP2022-04-30
Net Current Assets/Liabilities
7,959,170 GBP2023-04-30
4,033,621 GBP2022-04-30
Total Assets Less Current Liabilities
11,445,926 GBP2023-04-30
9,396,299 GBP2022-04-30
Net Assets/Liabilities
9,245,034 GBP2023-04-30
7,368,524 GBP2022-04-30
Equity
Called up share capital
251,599 GBP2023-04-30
265,198 GBP2022-04-30
278,797 GBP2021-04-30
Share premium
132,000 GBP2023-04-30
132,000 GBP2022-04-30
132,000 GBP2021-04-30
Capital redemption reserve
93,638 GBP2023-04-30
80,039 GBP2022-04-30
66,440 GBP2021-04-30
Retained earnings (accumulated losses)
8,767,797 GBP2023-04-30
6,891,287 GBP2022-04-30
7,145,461 GBP2021-04-30
Equity
9,245,034 GBP2023-04-30
7,368,524 GBP2022-04-30
7,622,698 GBP2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-578,000 GBP2022-05-01 ~ 2023-04-30
-714,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-578,000 GBP2022-05-01 ~ 2023-04-30
-714,000 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,854,510 GBP2022-05-01 ~ 2023-04-30
859,826 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
2,854,510 GBP2022-05-01 ~ 2023-04-30
859,826 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
862022-05-01 ~ 2023-04-30
902021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
455,814 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
455,814 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,942,855 GBP2023-04-30
1,774,375 GBP2022-04-30
Plant and equipment
5,130,551 GBP2023-04-30
3,962,141 GBP2022-04-30
Furniture and fittings
1,093,687 GBP2023-04-30
963,976 GBP2022-04-30
Motor vehicles
944,283 GBP2023-04-30
825,327 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
9,111,376 GBP2023-04-30
7,525,819 GBP2022-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-331,037 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-57,493 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-388,530 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,044,514 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
369,768 GBP2023-04-30
327,238 GBP2022-04-30
Plant and equipment
4,071,486 GBP2023-04-30
3,478,230 GBP2022-04-30
Furniture and fittings
886,619 GBP2023-04-30
827,797 GBP2022-04-30
Motor vehicles
600,647 GBP2023-04-30
394,490 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,928,520 GBP2023-04-30
5,027,755 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,428 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
431,232 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
48,680 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
203,711 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
722,051 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-304,440 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-57,493 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-361,933 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings
1,573,087 GBP2023-04-30
1,447,137 GBP2022-04-30
Plant and equipment
1,059,065 GBP2023-04-30
483,911 GBP2022-04-30
Furniture and fittings
207,068 GBP2023-04-30
136,179 GBP2022-04-30
Motor vehicles
343,636 GBP2023-04-30
430,837 GBP2022-04-30
Investment Property - Fair Value Model
299,595 GBP2022-04-30
Merchandise
6,159,940 GBP2023-04-30
4,258,531 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
5,222,566 GBP2023-04-30
3,288,120 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
122,449 GBP2022-04-30
Other Debtors
Current
83,413 GBP2023-04-30
84,333 GBP2022-04-30
Prepayments/Accrued Income
Current
766,101 GBP2023-04-30
374,968 GBP2022-04-30
Debtors
Amounts falling due within one year, Current
6,072,080 GBP2023-04-30
3,869,870 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
111,796 GBP2023-04-30
1,298,316 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
335,758 GBP2023-04-30
236,788 GBP2022-04-30
Trade Creditors/Trade Payables
Current
2,544,571 GBP2023-04-30
1,953,333 GBP2022-04-30
Amounts owed to group undertakings
Current
430,784 GBP2023-04-30
334,410 GBP2022-04-30
Corporation Tax Payable
Current
30,460 GBP2023-04-30
78,520 GBP2022-04-30
Other Taxation & Social Security Payable
Current
92,353 GBP2023-04-30
67,372 GBP2022-04-30
Other Creditors
Current
305,437 GBP2023-04-30
114,552 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
888,263 GBP2023-04-30
486,124 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
936,949 GBP2023-04-30
937,194 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
250,228 GBP2023-04-30
242,410 GBP2022-04-30
Between one and five year, hire purchase agreements
250,228 GBP2023-04-30
242,410 GBP2022-04-30
hire purchase agreements
585,986 GBP2023-04-30
479,198 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,842 GBP2023-04-30
62,621 GBP2022-04-30
Between one and five year
644,088 GBP2023-04-30
2,210 GBP2022-04-30
All periods
809,930 GBP2023-04-30
64,831 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
363,715 GBP2023-04-30
198,171 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
269,732 shares2023-04-30
Class 2 ordinary share
22,664 shares2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,854,510 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,854,510 GBP2022-05-01 ~ 2023-04-30