Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
86,622 GBP2023-12-31
6,540 GBP2022-12-31
Property, Plant & Equipment
12,872,337 GBP2023-12-31
12,281,560 GBP2022-12-31
Fixed Assets - Investments
531,509 GBP2023-12-31
531,509 GBP2022-12-31
Fixed Assets
13,490,468 GBP2023-12-31
12,819,609 GBP2022-12-31
Total Inventories
24,704,289 GBP2023-12-31
21,746,090 GBP2022-12-31
Debtors
2,652,736 GBP2023-12-31
4,516,560 GBP2022-12-31
Cash at bank and in hand
714,591 GBP2023-12-31
599,039 GBP2022-12-31
Current Assets
28,071,616 GBP2023-12-31
26,861,689 GBP2022-12-31
Creditors
Current
22,631,420 GBP2023-12-31
23,135,327 GBP2022-12-31
Net Current Assets/Liabilities
5,440,196 GBP2023-12-31
3,726,362 GBP2022-12-31
Total Assets Less Current Liabilities
18,930,664 GBP2023-12-31
16,545,971 GBP2022-12-31
Net Assets/Liabilities
17,469,713 GBP2023-12-31
15,948,907 GBP2022-12-31
Equity
Called up share capital
39,196 GBP2023-12-31
39,196 GBP2022-12-31
39,196 GBP2021-12-31
Share premium
15,568 GBP2023-12-31
15,568 GBP2022-12-31
15,568 GBP2021-12-31
Equity
17,469,713 GBP2023-12-31
15,948,907 GBP2022-12-31
15,096,553 GBP2021-12-31
Retained earnings (accumulated losses)
17,414,949 GBP2023-12-31
15,894,143 GBP2022-12-31
15,041,789 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,000 GBP2023-01-01 ~ 2023-12-31
-395,367 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-11,000 GBP2023-01-01 ~ 2023-12-31
-395,367 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,531,806 GBP2023-01-01 ~ 2023-12-31
1,247,721 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,531,806 GBP2023-01-01 ~ 2023-12-31
1,247,721 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
119,519 GBP2023-12-31
31,605 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,897 GBP2023-12-31
25,065 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
13,322 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
86,622 GBP2023-12-31
6,540 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,453,953 GBP2023-12-31
3,442,876 GBP2022-12-31
Improvements to leasehold property
6,436,166 GBP2023-12-31
5,888,286 GBP2022-12-31
Plant and equipment
1,276,327 GBP2023-12-31
1,281,701 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
186,047 GBP2023-12-31
107,473 GBP2022-12-31
Improvements to leasehold property
302,319 GBP2023-12-31
22,447 GBP2022-12-31
Plant and equipment
75,191 GBP2023-12-31
79,496 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
78,574 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
279,872 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,267,906 GBP2023-12-31
3,335,403 GBP2022-12-31
Improvements to leasehold property
6,133,847 GBP2023-12-31
5,865,839 GBP2022-12-31
Plant and equipment
1,201,136 GBP2023-12-31
1,202,205 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,140,812 GBP2023-12-31
1,598,238 GBP2022-12-31
Computers
822,147 GBP2023-12-31
750,975 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,129,405 GBP2023-12-31
12,962,076 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-4,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
370,997 GBP2023-12-31
278,479 GBP2022-12-31
Computers
322,514 GBP2023-12-31
192,621 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,257,068 GBP2023-12-31
680,516 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
92,518 GBP2023-01-01 ~ 2023-12-31
Computers
134,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
586,043 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,769,815 GBP2023-12-31
1,319,759 GBP2022-12-31
Computers
499,633 GBP2023-12-31
558,354 GBP2022-12-31
Merchandise
24,704,289 GBP2023-12-31
21,746,090 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,266,671 GBP2023-12-31
3,209,104 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
71,868 GBP2023-12-31
260,610 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
726,151 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
84,195 GBP2023-12-31
118,021 GBP2022-12-31
Prepayments
Current
230,002 GBP2023-12-31
202,674 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,652,736 GBP2023-12-31
4,516,560 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
17,405,178 GBP2023-12-31
17,491,049 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,906,986 GBP2023-12-31
2,782,848 GBP2022-12-31
Amounts owed to group undertakings
Current
600 GBP2023-12-31
600 GBP2022-12-31
Corporation Tax Payable
Current
231,678 GBP2023-12-31
Other Taxation & Social Security Payable
Current
75,816 GBP2023-12-31
72,284 GBP2022-12-31
Other Creditors
Current
1,959,695 GBP2023-12-31
2,673,875 GBP2022-12-31
Accrued Liabilities
Current
51,467 GBP2023-12-31
114,671 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
441,000 GBP2023-12-31
441,000 GBP2022-12-31
Between one and five year
1,764,000 GBP2023-12-31
1,764,000 GBP2022-12-31
More than five year
3,969,000 GBP2023-12-31
4,410,000 GBP2022-12-31
All periods
6,174,000 GBP2023-12-31
6,615,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
702,226 GBP2023-12-31
597,064 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,236 shares2023-12-31
Class 2 ordinary share
1,960 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,531,806 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,531,806 GBP2023-01-01 ~ 2023-12-31