Property, Plant & Equipment
14,348,753 GBP2025-08-02
11,249,065 GBP2024-08-03
Fixed Assets - Investments
543,767 GBP2025-08-02
501,720 GBP2024-08-03
Fixed Assets
14,892,520 GBP2025-08-02
11,750,785 GBP2024-08-03
Debtors
12,487,230 GBP2025-08-02
12,360,906 GBP2024-08-03
Cash at bank and in hand
2,165,045 GBP2025-08-02
1,639,018 GBP2024-08-03
Current Assets
15,649,302 GBP2025-08-02
14,940,689 GBP2024-08-03
Net Current Assets/Liabilities
8,181,800 GBP2025-08-02
6,882,690 GBP2024-08-03
Total Assets Less Current Liabilities
23,074,320 GBP2025-08-02
18,633,475 GBP2024-08-03
Net Assets/Liabilities
21,108,200 GBP2025-08-02
17,471,533 GBP2024-08-03
Equity
Called up share capital
42,000 GBP2025-08-02
42,000 GBP2024-08-03
42,000 GBP2023-07-29
Capital redemption reserve
18,000 GBP2025-08-02
18,000 GBP2024-08-03
18,000 GBP2023-07-29
Retained earnings (accumulated losses)
21,048,200 GBP2025-08-02
17,411,533 GBP2024-08-03
13,668,579 GBP2023-07-29
Equity
21,108,200 GBP2025-08-02
17,471,533 GBP2024-08-03
16,364,559 GBP2023-07-29
Profit/Loss
4,381,477 GBP2024-08-04 ~ 2025-08-02
4,365,764 GBP2023-07-30 ~ 2024-08-03
Average Number of Employees
4442024-08-04 ~ 2025-08-02
4392023-07-30 ~ 2024-08-03
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,363,529 GBP2025-08-02
5,594,719 GBP2024-08-03
Plant and equipment
16,959,876 GBP2025-08-02
14,790,037 GBP2024-08-03
Motor vehicles
2,217,041 GBP2025-08-02
2,112,592 GBP2024-08-03
Property, Plant & Equipment - Gross Cost
26,540,446 GBP2025-08-02
22,497,348 GBP2024-08-03
Property, Plant & Equipment - Other Disposals
Plant and equipment
-91,589 GBP2024-08-04 ~ 2025-08-02
Motor vehicles
-707,153 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment - Other Disposals
-800,910 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,517,611 GBP2025-08-02
1,347,385 GBP2024-08-03
Plant and equipment
9,725,250 GBP2025-08-02
8,956,997 GBP2024-08-03
Motor vehicles
948,832 GBP2025-08-02
943,901 GBP2024-08-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,191,693 GBP2025-08-02
11,248,283 GBP2024-08-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
172,394 GBP2024-08-04 ~ 2025-08-02
Plant and equipment
845,092 GBP2024-08-04 ~ 2025-08-02
Motor vehicles
635,921 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,653,407 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-76,839 GBP2024-08-04 ~ 2025-08-02
Motor vehicles
-630,990 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-709,997 GBP2024-08-04 ~ 2025-08-02
Property, Plant & Equipment
Improvements to leasehold property
5,845,918 GBP2025-08-02
4,247,334 GBP2024-08-03
Plant and equipment
7,234,626 GBP2025-08-02
5,833,040 GBP2024-08-03
Motor vehicles
1,268,209 GBP2025-08-02
1,168,691 GBP2024-08-03
Intangible Assets - Gross Cost
Goodwill
2,288,263 GBP2024-08-03
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,288,263 GBP2024-08-03
Intangible Assets
Goodwill
0 GBP2025-08-02
0 GBP2024-08-03
Investments in Subsidiaries
364,000 GBP2025-08-02
364,000 GBP2024-08-03
Amounts invested in assets
543,767 GBP2025-08-02
501,720 GBP2024-08-03
Finished Goods/Goods for Resale
501 GBP2025-08-02
1,874 GBP2024-08-03
Trade Debtors/Trade Receivables
Current
5,571,022 GBP2025-08-02
6,176,976 GBP2024-08-03
Amount of corporation tax that is recoverable
575,000 GBP2025-08-02
0 GBP2024-08-03
Prepayments/Accrued Income
Current
194,551 GBP2025-08-02
118,184 GBP2024-08-03
Finance Lease Liabilities - Total Present Value
Current
166,041 GBP2025-08-02
0 GBP2024-08-03
Other Creditors
Current
995,737 GBP2025-08-02
1,612,200 GBP2024-08-03
Creditors
Current
7,467,502 GBP2025-08-02
8,057,999 GBP2024-08-03
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-08-02
0 GBP2024-08-03
Bank Borrowings
0 GBP2025-08-02
0 GBP2024-08-03
Bank Overdrafts
0 GBP2025-08-02
976,975 GBP2024-08-03
Total Borrowings
Current, Amounts falling due within one year
0 GBP2025-08-02
976,975 GBP2024-08-03
Non-current, Amounts falling due after one year
0 GBP2025-08-02
0 GBP2024-08-03
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-08-03