33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
22,246,273 GBP2023-03-01 ~ 2024-02-29
18,926,069 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-19,662,636 GBP2023-03-01 ~ 2024-02-29
-16,873,008 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,583,637 GBP2023-03-01 ~ 2024-02-29
2,053,061 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,235,851 GBP2023-03-01 ~ 2024-02-29
-1,105,473 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
452,541 GBP2023-03-01 ~ 2024-02-29
1,179,270 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
256,680 GBP2023-03-01 ~ 2024-02-29
1,094,682 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
192,910 GBP2023-03-01 ~ 2024-02-29
1,033,927 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
192,910 GBP2023-03-01 ~ 2024-02-29
1,033,927 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
532,889 GBP2024-02-29
325,292 GBP2023-02-28
Total Inventories
7,346,501 GBP2024-02-29
5,893,914 GBP2023-02-28
Debtors
3,283,292 GBP2024-02-29
3,676,969 GBP2023-02-28
Cash at bank and in hand
648,166 GBP2024-02-29
979,194 GBP2023-02-28
Current Assets
11,277,959 GBP2024-02-29
10,550,077 GBP2023-02-28
Creditors
Current
7,373,398 GBP2024-02-29
6,879,868 GBP2023-02-28
Net Current Assets/Liabilities
3,904,561 GBP2024-02-29
3,670,209 GBP2023-02-28
Total Assets Less Current Liabilities
4,437,450 GBP2024-02-29
3,995,501 GBP2023-02-28
Creditors
Non-current
-310,878 GBP2024-02-29
-116,907 GBP2023-02-28
Net Assets/Liabilities
4,018,825 GBP2024-02-29
3,825,915 GBP2023-02-28
Equity
Called up share capital
65,366 GBP2024-02-29
65,366 GBP2023-02-28
65,366 GBP2022-02-28
Share premium
401,859 GBP2024-02-29
401,859 GBP2023-02-28
401,859 GBP2022-02-28
Capital redemption reserve
15,768 GBP2024-02-29
15,768 GBP2023-02-28
15,768 GBP2022-02-28
Retained earnings (accumulated losses)
3,535,832 GBP2024-02-29
3,342,922 GBP2023-02-28
1,379,329 GBP2022-02-28
Equity
4,018,825 GBP2024-02-29
3,825,915 GBP2023-02-28
2,791,988 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
192,910 GBP2023-03-01 ~ 2024-02-29
1,963,593 GBP2022-03-01 ~ 2023-02-28
Equity
Revaluation reserve
929,666 GBP2022-02-28
Wages/Salaries
924,602 GBP2023-03-01 ~ 2024-02-29
824,622 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
62,416 GBP2023-03-01 ~ 2024-02-29
61,376 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,093 GBP2023-03-01 ~ 2024-02-29
60,226 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,042,111 GBP2023-03-01 ~ 2024-02-29
946,224 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
462023-03-01 ~ 2024-02-29
372022-03-01 ~ 2023-02-28
Director Remuneration
13,048 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
90,965 GBP2023-03-01 ~ 2024-02-29
81,695 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
14,001 GBP2023-03-01 ~ 2024-02-29
11,500 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
6,921 GBP2023-03-01 ~ 2024-02-29
17,958 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
62,863 GBP2023-03-01 ~ 2024-02-29
207,990 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
323,507 GBP2024-02-29
385,643 GBP2023-02-28
Furniture and fittings
129,751 GBP2024-02-29
132,247 GBP2023-02-28
Motor vehicles
818,836 GBP2024-02-29
502,580 GBP2023-02-28
Computers
293,035 GBP2024-02-29
296,035 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,565,129 GBP2024-02-29
1,316,505 GBP2023-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-62,136 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-2,496 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-50,633 GBP2023-03-01 ~ 2024-02-29
Computers
-3,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-118,265 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
305,638 GBP2024-02-29
351,488 GBP2023-02-28
Furniture and fittings
121,512 GBP2024-02-29
122,729 GBP2023-02-28
Motor vehicles
315,503 GBP2024-02-29
243,200 GBP2023-02-28
Computers
289,587 GBP2024-02-29
273,796 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,032,240 GBP2024-02-29
991,213 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,286 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
1,279 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
123,252 GBP2023-03-01 ~ 2024-02-29
Computers
15,791 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,608 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-62,136 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
-2,496 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-50,949 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,581 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
17,869 GBP2024-02-29
34,155 GBP2023-02-28
Furniture and fittings
8,239 GBP2024-02-29
9,518 GBP2023-02-28
Motor vehicles
503,333 GBP2024-02-29
259,380 GBP2023-02-28
Computers
3,448 GBP2024-02-29
22,239 GBP2023-02-28
Merchandise
867,535 GBP2024-02-29
804,009 GBP2023-02-28
Finished Goods
6,478,966 GBP2024-02-29
5,089,905 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,055,647 GBP2024-02-29
1,625,481 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
1,994,868 GBP2024-02-29
1,652,585 GBP2023-02-28
Other Debtors
Current
214,107 GBP2024-02-29
390,512 GBP2023-02-28
Prepayments
Current
18,670 GBP2024-02-29
8,391 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
3,283,292 GBP2024-02-29
3,676,969 GBP2023-02-28
Other Remaining Borrowings
Current
4,269,815 GBP2024-02-29
3,816,749 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
100,585 GBP2024-02-29
45,142 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,002,083 GBP2024-02-29
1,166,583 GBP2023-02-28
Amounts owed to group undertakings
Current
1,281,329 GBP2024-02-29
1,281,329 GBP2023-02-28
Corporation Tax Payable
Current
8,702 GBP2024-02-29
16,177 GBP2023-02-28
Other Taxation & Social Security Payable
Current
161,141 GBP2024-02-29
93,869 GBP2023-02-28
Accrued Liabilities
Current
549,743 GBP2024-02-29
460,019 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
310,878 GBP2024-02-29
116,907 GBP2023-02-28
Between one and five year, hire purchase agreements
310,878 GBP2024-02-29
116,907 GBP2023-02-28
hire purchase agreements
411,463 GBP2024-02-29
162,049 GBP2023-02-28
Total Borrowings
Secured
4,681,278 GBP2024-02-29
3,978,798 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,747 GBP2024-02-29
52,679 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,366 shares2024-02-29