Cost of Sales
-4,037,659 GBP2022-09-01 ~ 2023-08-31
-5,133,603 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,660,609 GBP2022-09-01 ~ 2023-08-31
-2,952,948 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
106,752 GBP2022-09-01 ~ 2023-08-31
4,290 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
-1,794 GBP2022-09-01 ~ 2023-08-31
-1,015 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
4,170,537 GBP2022-09-01 ~ 2023-08-31
3,652,865 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
3,360,968 GBP2022-09-01 ~ 2023-08-31
2,937,342 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
3,077,825 GBP2023-08-31
3,109,405 GBP2022-08-31
Investment Property
2,325,000 GBP2023-08-31
2,325,000 GBP2022-08-31
Fixed Assets - Investments
9,999 GBP2023-08-31
9,999 GBP2022-08-31
Fixed Assets
5,412,824 GBP2023-08-31
5,444,404 GBP2022-08-31
Debtors
15,330,919 GBP2023-08-31
12,542,181 GBP2022-08-31
Cash at bank and in hand
7,799 GBP2023-08-31
11,517 GBP2022-08-31
Current Assets
15,915,526 GBP2023-08-31
12,953,606 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,707,923 GBP2023-08-31
-1,288,752 GBP2022-08-31
Net Current Assets/Liabilities
14,207,603 GBP2023-08-31
11,664,854 GBP2022-08-31
Total Assets Less Current Liabilities
19,620,427 GBP2023-08-31
17,109,258 GBP2022-08-31
Net Assets/Liabilities
19,081,534 GBP2023-08-31
16,570,566 GBP2022-08-31
Equity
Called up share capital
3,500 GBP2023-08-31
3,500 GBP2022-08-31
3,500 GBP2021-08-31
Retained earnings (accumulated losses)
19,078,034 GBP2023-08-31
16,567,066 GBP2022-08-31
13,629,724 GBP2021-08-31
Equity
19,081,534 GBP2023-08-31
16,570,566 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
3,360,968 GBP2022-09-01 ~ 2023-08-31
2,937,342 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-850,000 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
25,400 GBP2022-09-01 ~ 2023-08-31
11,600 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
422022-09-01 ~ 2023-08-31
402021-09-01 ~ 2022-08-31
Wages/Salaries
1,812,227 GBP2022-09-01 ~ 2023-08-31
1,889,875 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,788 GBP2022-09-01 ~ 2023-08-31
33,533 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,044,202 GBP2022-09-01 ~ 2023-08-31
2,127,465 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
72,447 GBP2022-09-01 ~ 2023-08-31
67,583 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
201 GBP2022-09-01 ~ 2023-08-31
67,766 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,372,275 GBP2023-08-31
1,372,275 GBP2022-08-31
Plant and equipment
5,184,906 GBP2023-08-31
5,180,668 GBP2022-08-31
Furniture and fittings
23,429 GBP2023-08-31
23,429 GBP2022-08-31
Motor vehicles
1,563,051 GBP2023-08-31
1,533,397 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
8,143,661 GBP2023-08-31
8,109,769 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-392,691 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-21,875 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-414,566 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
186,669 GBP2023-08-31
186,669 GBP2022-08-31
Plant and equipment
3,677,521 GBP2023-08-31
3,691,653 GBP2022-08-31
Furniture and fittings
21,331 GBP2023-08-31
18,471 GBP2022-08-31
Motor vehicles
1,180,315 GBP2023-08-31
1,103,571 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,065,836 GBP2023-08-31
5,000,364 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
320,085 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
2,860 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
95,683 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
418,628 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-334,217 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-18,939 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-353,156 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,185,606 GBP2023-08-31
1,185,606 GBP2022-08-31
Plant and equipment
1,507,385 GBP2023-08-31
1,489,015 GBP2022-08-31
Furniture and fittings
2,098 GBP2023-08-31
4,958 GBP2022-08-31
Motor vehicles
382,736 GBP2023-08-31
429,826 GBP2022-08-31
Investment Property - Fair Value Model
2,325,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,227,053 GBP2023-08-31
1,140,111 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
13,550,294 GBP2023-08-31
11,087,707 GBP2022-08-31
Other Debtors
Current
12,000 GBP2023-08-31
12,000 GBP2022-08-31
Prepayments/Accrued Income
Current
275,126 GBP2023-08-31
19,627 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
15,064,473 GBP2023-08-31
12,259,445 GBP2022-08-31
Other Debtors
Non-current
152,000 GBP2023-08-31
168,290 GBP2022-08-31
Trade Creditors/Trade Payables
Current
945,750 GBP2023-08-31
777,449 GBP2022-08-31
Amounts owed to group undertakings
Current
1,830 GBP2023-08-31
1,830 GBP2022-08-31
Corporation Tax Payable
Current
345,954 GBP2023-08-31
285,304 GBP2022-08-31
Other Taxation & Social Security Payable
Current
277,802 GBP2023-08-31
103,265 GBP2022-08-31
Other Creditors
Current
27,884 GBP2023-08-31
20,932 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
108,703 GBP2023-08-31
99,972 GBP2022-08-31
Creditors
Current
1,707,923 GBP2023-08-31
1,288,752 GBP2022-08-31