Total Borrowings
179.41 GBP2023-01-31
Intangible Assets
Goodwill
19,832,831 GBP2024-01-31
16,507,942 GBP2023-01-31
Other
2,122,744 GBP2024-01-31
2,380,646 GBP2023-01-31
Intangible Assets
21,955,575 GBP2024-01-31
18,888,588 GBP2023-01-31
Property, Plant & Equipment
7,276,910 GBP2024-01-31
6,916,098 GBP2023-01-31
Fixed Assets
29,232,485 GBP2024-01-31
25,804,686 GBP2023-01-31
Debtors
5,719,229 GBP2024-01-31
4,939,311 GBP2023-01-31
Cash at bank and in hand
3,228,704 GBP2024-01-31
6,350,692 GBP2023-01-31
Current Assets
12,691,104 GBP2024-01-31
14,343,852 GBP2023-01-31
Net Current Assets/Liabilities
5,937,095 GBP2024-01-31
5,916,759 GBP2023-01-31
Total Assets Less Current Liabilities
35,169,580 GBP2024-01-31
31,721,445 GBP2023-01-31
Net Assets/Liabilities
32,766,008 GBP2024-01-31
31,533,635 GBP2023-01-31
Equity
Called up share capital
39,000 GBP2024-01-31
39,000 GBP2023-01-31
39,000 GBP2022-01-31
Revaluation reserve
795,095 GBP2024-01-31
795,095 GBP2023-01-31
795,095 GBP2022-01-31
Capital redemption reserve
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
31,930,913 GBP2024-01-31
30,698,540 GBP2023-01-31
29,176,051 GBP2022-01-31
Equity
32,766,008 GBP2024-01-31
31,533,635 GBP2023-01-31
30,011,146 GBP2022-01-31
Profit/Loss
1,856,373 GBP2023-02-01 ~ 2024-01-31
2,087,989 GBP2022-02-01 ~ 2023-01-31
Cash and Cash Equivalents
5,173,241 GBP2022-01-31
Average Number of Employees
6372023-02-01 ~ 2024-01-31
5802022-02-01 ~ 2023-01-31
Wages/Salaries
12,258,156 GBP2023-02-01 ~ 2024-01-31
10,636,779 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
499,602 GBP2023-02-01 ~ 2024-01-31
367,289 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
13,608,658 GBP2023-02-01 ~ 2024-01-31
11,800,062 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
624,000 GBP2023-02-01 ~ 2024-01-31
565,500 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
25,644,140 GBP2024-01-31
20,406,839 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
12,500,544 GBP2024-01-31
12,500,544 GBP2023-01-31
Intangible Assets - Gross Cost
37,986,940 GBP2024-01-31
32,749,639 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,811,309 GBP2024-01-31
3,898,897 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
10,377,800 GBP2024-01-31
10,119,898 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
16,031,365 GBP2024-01-31
13,861,051 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,912,412 GBP2023-02-01 ~ 2024-01-31
Patents/Trademarks/Licences/Concessions
257,902 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
2,170,314 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,122,744 GBP2024-01-31
2,380,646 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,675,862 GBP2024-01-31
5,691,862 GBP2023-01-31
Furniture and fittings
4,478,476 GBP2024-01-31
3,845,470 GBP2023-01-31
Motor vehicles
520,090 GBP2024-01-31
505,310 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
10,674,428 GBP2024-01-31
10,042,642 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-68,030 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-84,030 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-01-31
0 GBP2023-01-31
Furniture and fittings
3,151,783 GBP2024-01-31
2,892,389 GBP2023-01-31
Motor vehicles
245,735 GBP2024-01-31
234,155 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,397,518 GBP2024-01-31
3,126,544 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
259,394 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
61,776 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
321,170 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-50,196 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,196 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,675,862 GBP2024-01-31
5,691,862 GBP2023-01-31
Furniture and fittings
1,326,693 GBP2024-01-31
953,081 GBP2023-01-31
Motor vehicles
274,355 GBP2024-01-31
271,155 GBP2023-01-31
Finished Goods/Goods for Resale
3,743,171 GBP2024-01-31
3,053,849 GBP2023-01-31
Trade Debtors/Trade Receivables
4,621,363 GBP2024-01-31
4,000,242 GBP2023-01-31
Other Debtors
Current
974,975 GBP2024-01-31
842,186 GBP2023-01-31
Prepayments/Accrued Income
Current
122,891 GBP2024-01-31
96,883 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-01-31
0 GBP2023-01-31
Corporation Tax Payable
Current
456,683 GBP2024-01-31
274,705 GBP2023-01-31
Taxation/Social Security Payable
229,014 GBP2024-01-31
206,994 GBP2023-01-31
Other Creditors
Current
389,104 GBP2024-01-31
86,125 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-01-31
0 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-01-31
0 GBP2023-01-31
Net Deferred Tax Liability/Asset
197,042 GBP2023-01-31
Number of Shares Issued (Fully Paid)
39,000 shares2024-01-31
39,000 shares2023-01-31
Dividends Paid
-624,000 GBP2023-02-01 ~ 2024-01-31
-565,500 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,545,029 GBP2023-02-01 ~ 2024-01-31
860,487 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
137,690 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31