Cost of Sales
-3,616,126 GBP2023-12-01 ~ 2024-11-30
-3,415,957 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-1,498,205 GBP2023-12-01 ~ 2024-11-30
-1,420,862 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
5,037 GBP2023-12-01 ~ 2024-11-30
6,621 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
415,171 GBP2023-12-01 ~ 2024-11-30
321,667 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
270,846 GBP2023-12-01 ~ 2024-11-30
135,681 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
2,231,440 GBP2023-12-01 ~ 2024-11-30
135,681 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
8,919,944 GBP2024-11-30
6,896,553 GBP2023-11-30
Fixed Assets - Investments
71,629 GBP2024-11-30
71,629 GBP2023-11-30
Fixed Assets
8,991,573 GBP2024-11-30
6,968,182 GBP2023-11-30
Debtors
142,338 GBP2024-11-30
142,520 GBP2023-11-30
Cash at bank and in hand
419,579 GBP2024-11-30
442,931 GBP2023-11-30
Current Assets
657,715 GBP2024-11-30
673,133 GBP2023-11-30
Net Current Assets/Liabilities
-1,041,307 GBP2024-11-30
-859,647 GBP2023-11-30
Total Assets Less Current Liabilities
7,950,266 GBP2024-11-30
6,108,535 GBP2023-11-30
Net Assets/Liabilities
5,644,103 GBP2024-11-30
3,672,663 GBP2023-11-30
Equity
Called up share capital
40,000 GBP2024-11-30
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Revaluation reserve
4,416,870 GBP2024-11-30
2,456,276 GBP2023-11-30
2,456,276 GBP2022-11-30
Retained earnings (accumulated losses)
1,187,233 GBP2024-11-30
1,176,387 GBP2023-11-30
1,320,706 GBP2022-11-30
Equity
5,644,103 GBP2024-11-30
3,672,663 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
270,846 GBP2023-12-01 ~ 2024-11-30
135,681 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-280,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-260,000 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
11,065 GBP2023-12-01 ~ 2024-11-30
9,215 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
862023-12-01 ~ 2024-11-30
832022-12-01 ~ 2023-11-30
Wages/Salaries
1,919,097 GBP2023-12-01 ~ 2024-11-30
1,772,973 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,846 GBP2023-12-01 ~ 2024-11-30
37,647 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,117,999 GBP2023-12-01 ~ 2024-11-30
1,943,582 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
49,920 GBP2023-12-01 ~ 2024-11-30
49,920 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,218 GBP2023-12-01 ~ 2024-11-30
-21,511 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
113,629 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
113,629 GBP2023-11-30
Intangible Assets
Goodwill
0 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,502,244 GBP2023-11-30
Furniture and fittings
644,332 GBP2024-11-30
561,944 GBP2023-11-30
Motor vehicles
32,406 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
10,404,559 GBP2024-11-30
9,194,445 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-35,206 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,057,756 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,560,000 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
469,405 GBP2024-11-30
409,051 GBP2023-11-30
Motor vehicles
4,726 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,484,615 GBP2024-11-30
2,297,892 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
149,888 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
60,354 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
4,726 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
311,537 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,206 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,560,000 GBP2024-11-30
Furniture and fittings
174,927 GBP2024-11-30
152,893 GBP2023-11-30
Motor vehicles
27,680 GBP2024-11-30
0 GBP2023-11-30
Owned/Freehold, Land and buildings
6,562,524 GBP2023-11-30
Land and buildings, Under hire purchased contracts or finance leases
181,136 GBP2023-11-30
Amounts invested in assets
Non-current
71,629 GBP2024-11-30
71,629 GBP2023-11-30
Finished Goods/Goods for Resale
95,798 GBP2024-11-30
87,682 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,386 GBP2024-11-30
3,793 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
16,016 GBP2024-11-30
16,016 GBP2023-11-30
Other Debtors
Current
8,817 GBP2024-11-30
18,348 GBP2023-11-30
Prepayments/Accrued Income
Current
115,119 GBP2024-11-30
104,363 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
330,000 GBP2024-11-30
318,000 GBP2023-11-30
Trade Creditors/Trade Payables
Current
225,345 GBP2024-11-30
224,402 GBP2023-11-30
Amounts owed to group undertakings
Current
693,249 GBP2024-11-30
710,563 GBP2023-11-30
Corporation Tax Payable
Current
135,107 GBP2024-11-30
8,304 GBP2023-11-30
Other Taxation & Social Security Payable
Current
236,242 GBP2024-11-30
205,748 GBP2023-11-30
Other Creditors
Current
24,063 GBP2024-11-30
14,941 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
55,016 GBP2024-11-30
50,822 GBP2023-11-30
Creditors
Current
1,699,022 GBP2024-11-30
1,532,780 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
1,301,714 GBP2024-11-30
1,627,410 GBP2023-11-30
Bank Borrowings
1,631,714 GBP2024-11-30
1,945,410 GBP2023-11-30
Total Borrowings
Current
330,000 GBP2024-11-30
318,000 GBP2023-11-30
Non-current
1,301,714 GBP2024-11-30
1,627,410 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,733 GBP2024-11-30
Between two and five year
509,808 GBP2024-11-30
More than five year
1,163,001 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,818,542 GBP2024-11-30