Cost of Sales
-13,651,758 GBP2023-06-01 ~ 2024-05-31
-13,723,913 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-1,445,508 GBP2023-06-01 ~ 2024-05-31
-1,278,562 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-5,929,994 GBP2023-06-01 ~ 2024-05-31
-5,177,103 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
324,627 GBP2023-06-01 ~ 2024-05-31
111,575 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,240,335 GBP2023-06-01 ~ 2024-05-31
1,344,026 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,894,723 GBP2023-06-01 ~ 2024-05-31
1,134,907 GBP2022-06-01 ~ 2023-05-31
Investment Property
1,666,143 GBP2024-05-31
1,666,143 GBP2023-05-31
Fixed Assets - Investments
102,560 GBP2024-05-31
98,576 GBP2023-05-31
Fixed Assets
17,950,585 GBP2024-05-31
17,810,929 GBP2023-05-31
Debtors
6,006,949 GBP2024-05-31
6,035,987 GBP2023-05-31
Current assets - Investments
3,962,417 GBP2024-05-31
2,654,948 GBP2023-05-31
Cash at bank and in hand
1,688,202 GBP2024-05-31
1,013,109 GBP2023-05-31
Current Assets
14,671,536 GBP2024-05-31
12,004,195 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-4,256,716 GBP2024-05-31
-3,015,757 GBP2023-05-31
Net Current Assets/Liabilities
10,414,820 GBP2024-05-31
8,988,438 GBP2023-05-31
Total Assets Less Current Liabilities
28,365,405 GBP2024-05-31
26,799,367 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-1,039,287 GBP2024-05-31
-1,151,575 GBP2023-05-31
Net Assets/Liabilities
25,828,896 GBP2024-05-31
24,084,173 GBP2023-05-31
Equity
Called up share capital
262,288 GBP2024-05-31
262,288 GBP2023-05-31
262,288 GBP2022-05-31
Share premium
3,869,252 GBP2024-05-31
3,869,252 GBP2023-05-31
3,869,252 GBP2022-05-31
Capital redemption reserve
315,065 GBP2024-05-31
315,065 GBP2023-05-31
315,065 GBP2022-05-31
Retained earnings (accumulated losses)
21,382,291 GBP2024-05-31
19,637,568 GBP2023-05-31
18,562,661 GBP2022-05-31
Equity
25,828,896 GBP2024-05-31
24,084,173 GBP2023-05-31
23,009,266 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,894,723 GBP2023-06-01 ~ 2024-05-31
1,134,907 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-150,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
27,450 GBP2023-06-01 ~ 2024-05-31
26,900 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1102023-06-01 ~ 2024-05-31
1002022-06-01 ~ 2023-05-31
Wages/Salaries
3,484,469 GBP2023-06-01 ~ 2024-05-31
3,287,510 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,101 GBP2023-06-01 ~ 2024-05-31
156,796 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,998,257 GBP2023-06-01 ~ 2024-05-31
3,731,765 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
315,907 GBP2023-06-01 ~ 2024-05-31
349,115 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-66,706 GBP2023-06-01 ~ 2024-05-31
108,715 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,416,775 GBP2024-05-31
15,226,153 GBP2023-05-31
Plant and equipment
12,790,023 GBP2024-05-31
11,935,070 GBP2023-05-31
Motor vehicles
261,612 GBP2024-05-31
342,304 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,810 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-108,192 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-124,002 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,310,814 GBP2024-05-31
5,955,610 GBP2023-05-31
Plant and equipment
6,780,324 GBP2024-05-31
6,197,575 GBP2023-05-31
Motor vehicles
88,495 GBP2024-05-31
84,105 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,179,633 GBP2024-05-31
12,237,290 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
355,204 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
597,385 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
57,932 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,010,521 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,636 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-53,542 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,178 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,105,961 GBP2024-05-31
9,270,543 GBP2023-05-31
Plant and equipment
6,009,699 GBP2024-05-31
5,737,495 GBP2023-05-31
Motor vehicles
173,117 GBP2024-05-31
258,199 GBP2023-05-31
Investment Property - Fair Value Model
1,666,143 GBP2023-05-31
Amounts invested in assets
Non-current
102,560 GBP2024-05-31
98,576 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
5,286,605 GBP2024-05-31
4,802,230 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-05-31
234,907 GBP2023-05-31
Other Debtors
Current
244,452 GBP2024-05-31
578,878 GBP2023-05-31
Prepayments/Accrued Income
Current
475,892 GBP2024-05-31
419,972 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
6,006,949 GBP2024-05-31
6,035,987 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
15,120 GBP2024-05-31
31,062 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,538,703 GBP2024-05-31
1,743,155 GBP2023-05-31
Corporation Tax Payable
Current
419,023 GBP2024-05-31
117,716 GBP2023-05-31
Other Taxation & Social Security Payable
Current
604,865 GBP2024-05-31
477,544 GBP2023-05-31
Other Creditors
Current
189,632 GBP2024-05-31
32,055 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,489,373 GBP2024-05-31
614,225 GBP2023-05-31
Creditors
Current
4,256,716 GBP2024-05-31
3,015,757 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,120 GBP2024-05-31
31,062 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,892 GBP2024-05-31
87,332 GBP2023-05-31
Between two and five year
269,472 GBP2024-05-31
248,846 GBP2023-05-31
More than five year
174,141 GBP2024-05-31
269,583 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
529,505 GBP2024-05-31
605,761 GBP2023-05-31