25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
3832023-01-01 ~ 2024-03-31
3792022-01-01 ~ 2022-12-31
Intangible Assets
2,183,749 GBP2024-03-31
2,835,174 GBP2022-12-31
Property, Plant & Equipment
13,068,932 GBP2024-03-31
11,858,733 GBP2022-12-31
Fixed Assets - Investments
8,362,311 GBP2024-03-31
8,362,311 GBP2022-12-31
Fixed Assets
23,614,992 GBP2024-03-31
23,056,218 GBP2022-12-31
Total Inventories
20,274,174 GBP2024-03-31
25,555,767 GBP2022-12-31
Debtors
Current
29,564,105 GBP2024-03-31
38,302,314 GBP2022-12-31
Cash at bank and in hand
579,863 GBP2024-03-31
901,582 GBP2022-12-31
Current Assets
50,418,142 GBP2024-03-31
64,759,663 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-34,286,390 GBP2024-03-31
-50,355,299 GBP2022-12-31
Net Current Assets/Liabilities
16,131,752 GBP2024-03-31
14,404,364 GBP2022-12-31
Total Assets Less Current Liabilities
39,746,744 GBP2024-03-31
37,460,582 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-739,404 GBP2024-03-31
-3,773,540 GBP2022-12-31
Equity
Called up share capital
8,600 GBP2024-03-31
8,600 GBP2022-12-31
8,600 GBP2022-01-01
Capital redemption reserve
21,400 GBP2024-03-31
21,400 GBP2022-12-31
21,400 GBP2022-01-01
Other miscellaneous reserve
10,544,859 GBP2024-03-31
10,544,859 GBP2022-12-31
10,193,022 GBP2022-01-01
Retained earnings (accumulated losses)
27,467,509 GBP2024-03-31
22,540,463 GBP2022-12-31
31,476,213 GBP2022-01-01
Equity
38,042,368 GBP2024-03-31
33,115,322 GBP2022-12-31
41,699,235 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,927,046 GBP2023-01-01 ~ 2024-03-31
11,651,037 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,927,046 GBP2023-01-01 ~ 2024-03-31
11,651,037 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
5,400,332 GBP2024-03-31
5,400,332 GBP2022-12-31
Intangible Assets - Gross Cost
5,424,408 GBP2024-03-31
5,400,332 GBP2022-12-31
Computer software
24,076 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,240,159 GBP2024-03-31
2,565,158 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,240,659 GBP2024-03-31
2,565,158 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
675,501 GBP2023-01-01 ~ 2024-03-31
Intangible Assets
Goodwill
2,160,173 GBP2024-03-31
2,835,174 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,970,239 GBP2024-03-31
4,970,239 GBP2022-12-31
Plant and equipment
11,882,951 GBP2024-03-31
10,461,766 GBP2022-12-31
Office equipment
2,636,847 GBP2024-03-31
2,528,567 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
19,490,037 GBP2024-03-31
17,960,572 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-870,998 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,029,342 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,909,833 GBP2022-12-31
Office equipment
1,641,531 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,101,839 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,319,250 GBP2023-01-01 ~ 2024-03-31
Office equipment, Owned/Freehold
98,249 GBP2023-01-01 ~ 2024-03-31
Owned/Freehold
1,555,118 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-836,153 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-988,399 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,145,477 GBP2024-03-31
Office equipment
1,587,534 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,421,105 GBP2024-03-31
Property, Plant & Equipment
Buildings
4,282,145 GBP2024-03-31
4,419,764 GBP2022-12-31
Plant and equipment
7,737,474 GBP2024-03-31
6,551,933 GBP2022-12-31
Office equipment
1,049,313 GBP2024-03-31
887,036 GBP2022-12-31
Finished Goods/Goods for Resale
20,274,174 GBP2024-03-31
25,555,767 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
24,287,297 GBP2024-03-31
33,137,961 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,816,144 GBP2024-03-31
3,636,725 GBP2022-12-31
Other Debtors
Current
212,402 GBP2024-03-31
347,343 GBP2022-12-31
Prepayments/Accrued Income
Current
1,143,750 GBP2024-03-31
1,180,285 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
104,512 GBP2024-03-31
Bank Overdrafts
-7,003,018 GBP2024-03-31
-17,814,650 GBP2022-12-31
Cash and Cash Equivalents
-6,423,155 GBP2024-03-31
-16,913,068 GBP2022-12-31
Bank Overdrafts
Current
7,003,018 GBP2024-03-31
17,814,650 GBP2022-12-31
Bank Borrowings
Current
3,029,374 GBP2024-03-31
520,656 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,314,671 GBP2024-03-31
14,343,942 GBP2022-12-31
Amounts owed to group undertakings
Current
26,256 GBP2022-12-31
Corporation Tax Payable
Current
2,196,502 GBP2022-12-31
Taxation/Social Security Payable
Current
1,129,328 GBP2024-03-31
3,914,686 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
799,935 GBP2024-03-31
720,419 GBP2022-12-31
Other Creditors
Current
1,141,081 GBP2024-03-31
574,212 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,868,983 GBP2024-03-31
10,243,976 GBP2022-12-31
Creditors
Current
34,286,390 GBP2024-03-31
50,355,299 GBP2022-12-31
Bank Borrowings
Non-current
2,274,687 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
739,404 GBP2024-03-31
1,498,853 GBP2022-12-31
Creditors
Non-current
739,404 GBP2024-03-31
3,773,540 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
3,029,374 GBP2024-03-31
520,656 GBP2022-12-31
Non-current, Between one and two years
520,656 GBP2022-12-31
Non-current, Between two and five year
1,754,031 GBP2022-12-31
Total Borrowings
3,029,374 GBP2024-03-31
2,795,343 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-393,252 GBP2023-01-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,202,769 GBP2024-03-31
960,004 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,600 shares2024-03-31
8,600 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,164,162 GBP2024-03-31
1,398,762 GBP2022-12-31
Between one and five year
4,142,747 GBP2024-03-31
5,498,580 GBP2022-12-31
More than five year
14,720,067 GBP2024-03-31
18,579,261 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,026,976 GBP2024-03-31
25,476,603 GBP2022-12-31