Property, Plant & Equipment
457,628 GBP2023-12-31
451,114 GBP2022-12-31
Investment Property
3,940,000 GBP2023-12-31
3,940,000 GBP2022-12-31
Fixed Assets - Investments
265,260 GBP2023-12-31
265,260 GBP2022-12-31
Fixed Assets
4,662,888 GBP2023-12-31
4,656,374 GBP2022-12-31
Debtors
53,631 GBP2023-12-31
93,408 GBP2022-12-31
Cash at bank and in hand
686,908 GBP2023-12-31
699,539 GBP2022-12-31
Current Assets
968,935 GBP2023-12-31
1,026,807 GBP2022-12-31
Net Assets/Liabilities
5,280,419 GBP2023-12-31
5,258,179 GBP2022-12-31
Equity
Called up share capital
55,000 GBP2023-12-31
55,000 GBP2022-12-31
55,000 GBP2021-12-31
Revaluation reserve
2,337,999 GBP2023-12-31
2,337,999 GBP2022-12-31
2,337,999 GBP2021-12-31
Retained earnings (accumulated losses)
2,887,420 GBP2023-12-31
2,865,180 GBP2022-12-31
2,452,735 GBP2021-12-31
Profit/Loss
77,240 GBP2023-01-01 ~ 2023-12-31
467,445 GBP2022-01-01 ~ 2022-12-31
Equity
5,280,419 GBP2023-12-31
Cash and Cash Equivalents
816,680 GBP2021-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Wages/Salaries
280,154 GBP2023-01-01 ~ 2023-12-31
270,108 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,279 GBP2023-01-01 ~ 2023-12-31
52,123 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
389,300 GBP2023-01-01 ~ 2023-12-31
354,281 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
373,830 GBP2023-12-31
365,000 GBP2022-12-31
Plant and equipment
234,842 GBP2023-12-31
220,756 GBP2022-12-31
Furniture and fittings
19,178 GBP2023-12-31
19,178 GBP2022-12-31
Motor vehicles
169,684 GBP2023-12-31
169,684 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
797,534 GBP2023-12-31
774,618 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
180,198 GBP2023-12-31
172,834 GBP2022-12-31
Furniture and fittings
16,116 GBP2023-12-31
15,776 GBP2022-12-31
Motor vehicles
143,592 GBP2023-12-31
134,894 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,906 GBP2023-12-31
323,504 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,364 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
340 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
373,830 GBP2023-12-31
365,000 GBP2022-12-31
Plant and equipment
54,644 GBP2023-12-31
47,922 GBP2022-12-31
Furniture and fittings
3,062 GBP2023-12-31
3,401 GBP2022-12-31
Motor vehicles
26,092 GBP2023-12-31
34,791 GBP2022-12-31
Investments in Subsidiaries
261,660 GBP2023-12-31
261,660 GBP2022-12-31
Amounts invested in assets
265,260 GBP2023-12-31
265,260 GBP2022-12-31
Finished Goods/Goods for Resale
228,396 GBP2023-12-31
233,860 GBP2022-12-31
Trade Debtors/Trade Receivables
30,069 GBP2023-12-31
71,796 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
7,530 GBP2023-12-31
6,963 GBP2022-12-31
Prepayments/Accrued Income
Current
16,032 GBP2023-12-31
14,649 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
15,798 GBP2023-12-31
6,125 GBP2022-12-31
Creditors
Current
136,596 GBP2023-12-31
209,902 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Non-current, Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
15,506 GBP2023-01-01 ~ 2023-12-31
59,123 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
6,838 GBP2022-01-01 ~ 2022-12-31