Average Number of Employees
1942023-03-01 ~ 2024-02-28
1642022-03-01 ~ 2023-02-28
Turnover/Revenue
4,991,186 GBP2023-03-01 ~ 2024-02-28
4,758,945 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-1,118,570 GBP2023-03-01 ~ 2024-02-28
-1,160,478 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
3,872,616 GBP2023-03-01 ~ 2024-02-28
3,598,467 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,291,967 GBP2023-03-01 ~ 2024-02-28
-3,594,343 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
-419,351 GBP2023-03-01 ~ 2024-02-28
4,124 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
-674,877 GBP2023-03-01 ~ 2024-02-28
-150,715 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-416,995 GBP2023-03-01 ~ 2024-02-28
-146,711 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
-3,690,306 GBP2023-03-01 ~ 2024-02-28
-146,711 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
6,912,654 GBP2024-02-28
10,174,576 GBP2023-02-28
Fixed Assets - Investments
82,000 GBP2024-02-28
108,000 GBP2023-02-28
Fixed Assets
6,994,654 GBP2024-02-28
10,282,576 GBP2023-02-28
Total Inventories
107,723 GBP2024-02-28
98,834 GBP2023-02-28
Debtors
Non-current
132,787 GBP2023-02-28
Current
869,194 GBP2024-02-28
724,427 GBP2023-02-28
Cash at bank and in hand
2,625 GBP2024-02-28
394,457 GBP2023-02-28
Current Assets
979,542 GBP2024-02-28
1,350,505 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,017,386 GBP2024-02-28
-1,505,375 GBP2023-02-28
Net Current Assets/Liabilities
-1,037,844 GBP2024-02-28
-154,870 GBP2023-02-28
Total Assets Less Current Liabilities
5,956,810 GBP2024-02-28
10,127,706 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-2,691,765 GBP2024-02-28
-2,892,657 GBP2023-02-28
Net Assets/Liabilities
3,265,045 GBP2024-02-28
7,024,101 GBP2023-02-28
Equity
Called up share capital
40,101 GBP2024-02-28
40,101 GBP2023-02-28
40,101 GBP2022-03-01
Revaluation reserve
1,719,771 GBP2024-02-28
5,081,082 GBP2023-02-28
5,169,082 GBP2022-03-01
Retained earnings (accumulated losses)
1,505,173 GBP2024-02-28
1,639,668 GBP2023-02-28
1,840,379 GBP2022-03-01
Retained earnings (accumulated losses), Restated amount
1,902,918 GBP2023-02-28
2,103,629 GBP2022-03-01
Equity
3,265,045 GBP2024-02-28
6,760,851 GBP2023-02-28
7,049,562 GBP2022-03-01
Restated amount
7,024,101 GBP2023-02-28
7,312,812 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
-416,995 GBP2023-03-01 ~ 2024-02-28
-146,711 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-68,750 GBP2023-03-01 ~ 2024-02-28
-142,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-68,750 GBP2023-03-01 ~ 2024-02-28
-142,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
18,254 GBP2023-03-01 ~ 2024-02-28
20,700 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
2,189,351 GBP2023-03-01 ~ 2024-02-28
2,050,891 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
144,400 GBP2023-03-01 ~ 2024-02-28
159,226 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,368,198 GBP2023-03-01 ~ 2024-02-28
2,250,823 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
17,618 GBP2023-03-01 ~ 2024-02-28
15,000 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-257,006 GBP2023-03-01 ~ 2024-02-28
35,315 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
-165,277 GBP2023-03-01 ~ 2024-02-28
-28,636 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Buildings
6,400,000 GBP2024-02-28
10,981,424 GBP2023-02-28
Furniture and fittings
612,961 GBP2024-02-28
1,531,335 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
7,012,961 GBP2024-02-28
12,512,759 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,283,921 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals
-1,283,921 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-4,581,424 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,167,086 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,338,183 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
88,463 GBP2023-03-01 ~ 2024-02-28
Owned/Freehold
225,479 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,155,242 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,155,242 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
100,307 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
100,307 GBP2024-02-28
Property, Plant & Equipment
Buildings
6,400,000 GBP2024-02-28
9,810,327 GBP2023-02-28
Furniture and fittings
512,654 GBP2024-02-28
364,249 GBP2023-02-28
Amounts invested in assets
82,000 GBP2024-02-28
108,000 GBP2023-02-28
Finished Goods/Goods for Resale
107,723 GBP2024-02-28
98,834 GBP2023-02-28
Other Debtors
Non-current
132,787 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
115,488 GBP2024-02-28
188,334 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
39,994 GBP2024-02-28
39,994 GBP2023-02-28
Other Debtors
Current
515,120 GBP2024-02-28
408,955 GBP2023-02-28
Prepayments/Accrued Income
Current
77,920 GBP2024-02-28
51,469 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
76,165 GBP2024-02-28
35,675 GBP2023-02-28
Debtors - Deferred Tax Asset
Current
44,507 GBP2024-02-28
Bank Overdrafts
-71,808 GBP2024-02-28
Cash and Cash Equivalents
-69,183 GBP2024-02-28
394,457 GBP2023-02-28
Bank Overdrafts
Current
71,808 GBP2024-02-28
Bank Borrowings
Current
301,880 GBP2024-02-28
291,696 GBP2023-02-28
Trade Creditors/Trade Payables
Current
212,618 GBP2024-02-28
106,905 GBP2023-02-28
Amounts owed to group undertakings
Current
541,661 GBP2024-02-28
517,395 GBP2023-02-28
Corporation Tax Payable
Current
61,750 GBP2024-02-28
61,750 GBP2023-02-28
Taxation/Social Security Payable
Current
75,585 GBP2024-02-28
112,565 GBP2023-02-28
Other Creditors
Current
162,310 GBP2024-02-28
116,795 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
589,774 GBP2024-02-28
298,269 GBP2023-02-28
Creditors
Current
2,017,386 GBP2024-02-28
1,505,375 GBP2023-02-28
Bank Borrowings
Non-current
2,691,765 GBP2024-02-28
2,892,657 GBP2023-02-28
Creditors
Non-current
2,691,765 GBP2024-02-28
2,892,657 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
301,880 GBP2024-02-28
291,696 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
301,880 GBP2024-02-28
291,696 GBP2023-02-28
Bank Borrowings
Non-current, Between one and two years
301,880 GBP2024-02-28
291,696 GBP2023-02-28
Non-current, Between two and five year
905,641 GBP2024-02-28
875,089 GBP2023-02-28
Total Borrowings
2,993,645 GBP2024-02-28
3,184,353 GBP2023-02-28
Net Deferred Tax Liability/Asset
44,507 GBP2024-02-28
-210,948 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
255,455 GBP2023-03-01 ~ 2024-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-80,297 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,101 shares2024-02-28
40,101 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1 GBP2023-03-01 ~ 2024-02-28
Dividends Paid on Shares
68,750 GBP2023-03-01 ~ 2024-02-28
142,000 GBP2022-03-01 ~ 2023-02-28