Turnover/Revenue
6,355,401 GBP2022-10-01 ~ 2023-09-30
7,114,096 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,447,883 GBP2022-10-01 ~ 2023-09-30
-1,632,060 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
4,907,518 GBP2022-10-01 ~ 2023-09-30
5,482,036 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,809,148 GBP2022-10-01 ~ 2023-09-30
-4,804,433 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
98,370 GBP2022-10-01 ~ 2023-09-30
677,603 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-205,411 GBP2022-10-01 ~ 2023-09-30
494,784 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-144,023 GBP2022-10-01 ~ 2023-09-30
363,782 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
13,155,494 GBP2023-09-30
15,666,584 GBP2022-09-30
Total Inventories
98,206 GBP2023-09-30
120,163 GBP2022-09-30
Debtors
160,857 GBP2023-09-30
183,901 GBP2022-09-30
Cash at bank and in hand
93,971 GBP2023-09-30
122,979 GBP2022-09-30
Current Assets
353,034 GBP2023-09-30
427,043 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,398,874 GBP2023-09-30
-2,946,889 GBP2022-09-30
Net Current Assets/Liabilities
-2,045,840 GBP2023-09-30
-2,519,846 GBP2022-09-30
Total Assets Less Current Liabilities
11,109,654 GBP2023-09-30
13,146,738 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-3,912,458 GBP2023-09-30
-5,535,786 GBP2022-09-30
Net Assets/Liabilities
7,051,397 GBP2023-09-30
7,334,393 GBP2022-09-30
Equity
Called up share capital
20,000 GBP2023-09-30
20,000 GBP2022-09-30
20,000 GBP2021-09-30
Revaluation reserve
5,258,852 GBP2023-09-30
6,327,725 GBP2022-09-30
6,327,725 GBP2021-09-30
Retained earnings (accumulated losses)
1,772,545 GBP2023-09-30
986,668 GBP2022-09-30
726,532 GBP2021-09-30
Equity
7,051,397 GBP2023-09-30
7,334,393 GBP2022-09-30
7,074,257 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-144,023 GBP2022-10-01 ~ 2023-09-30
363,782 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-103,646 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-138,973 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
12,000 GBP2022-10-01 ~ 2023-09-30
12,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1302022-10-01 ~ 2023-09-30
1452021-10-01 ~ 2022-09-30
Wages/Salaries
2,525,377 GBP2022-10-01 ~ 2023-09-30
2,829,856 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,905 GBP2022-10-01 ~ 2023-09-30
31,202 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,722,870 GBP2022-10-01 ~ 2023-09-30
3,055,395 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-273,299 GBP2022-10-01 ~ 2023-09-30
80,627 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,510,015 GBP2023-09-30
12,646,197 GBP2022-09-30
Plant and equipment
6,835,657 GBP2023-09-30
7,421,553 GBP2022-09-30
Motor vehicles
178,765 GBP2023-09-30
237,476 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
17,524,437 GBP2023-09-30
20,305,226 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,068,635 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-58,711 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-3,263,528 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-09-30
0 GBP2022-09-30
Plant and equipment
4,274,183 GBP2023-09-30
4,571,883 GBP2022-09-30
Motor vehicles
94,760 GBP2023-09-30
66,759 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,368,943 GBP2023-09-30
4,638,642 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
499,069 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
28,001 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
527,070 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-796,769 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-796,769 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,510,015 GBP2023-09-30
12,646,197 GBP2022-09-30
Plant and equipment
2,561,474 GBP2023-09-30
2,849,670 GBP2022-09-30
Motor vehicles
84,005 GBP2023-09-30
170,717 GBP2022-09-30
Finished Goods/Goods for Resale
98,206 GBP2023-09-30
120,163 GBP2022-09-30
Other Debtors
Current
23,367 GBP2023-09-30
24,886 GBP2022-09-30
Prepayments/Accrued Income
Current
137,490 GBP2023-09-30
159,015 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
160,857 GBP2023-09-30
183,901 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
434,701 GBP2023-09-30
444,038 GBP2022-09-30
Trade Creditors/Trade Payables
Current
328,836 GBP2023-09-30
472,297 GBP2022-09-30
Corporation Tax Payable
Current
57,366 GBP2023-09-30
119,538 GBP2022-09-30
Other Taxation & Social Security Payable
Current
324,278 GBP2023-09-30
355,021 GBP2022-09-30
Other Creditors
Current
599,194 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
654,499 GBP2023-09-30
Creditors
Current
2,398,874 GBP2023-09-30
2,946,889 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
3,912,458 GBP2023-09-30
5,535,786 GBP2022-09-30
Bank Borrowings
4,347,159 GBP2023-09-30
5,979,824 GBP2022-09-30
Total Borrowings
Current
434,701 GBP2023-09-30
444,038 GBP2022-09-30
Non-current
3,912,458 GBP2023-09-30
5,535,786 GBP2022-09-30