Par Value of Share
Class 1 ordinary share
12023-04-05 ~ 2024-04-04
Turnover/Revenue
5,552,686 GBP2023-04-05 ~ 2024-04-04
5,268,205 GBP2022-04-05 ~ 2023-04-04
Cost of Sales
2,752,462 GBP2023-04-05 ~ 2024-04-04
2,283,923 GBP2022-04-05 ~ 2023-04-04
Gross Profit/Loss
2,800,224 GBP2023-04-05 ~ 2024-04-04
2,984,282 GBP2022-04-05 ~ 2023-04-04
Administrative Expenses
2,753,599 GBP2023-04-05 ~ 2024-04-04
2,699,254 GBP2022-04-05 ~ 2023-04-04
Operating Profit/Loss
94,629 GBP2023-04-05 ~ 2024-04-04
314,811 GBP2022-04-05 ~ 2023-04-04
Other Interest Receivable/Similar Income (Finance Income)
2,517 GBP2023-04-05 ~ 2024-04-04
136 GBP2022-04-05 ~ 2023-04-04
Interest Payable/Similar Charges (Finance Costs)
100,928 GBP2023-04-05 ~ 2024-04-04
50,887 GBP2022-04-05 ~ 2023-04-04
Profit/Loss on Ordinary Activities Before Tax
-3,782 GBP2023-04-05 ~ 2024-04-04
264,077 GBP2022-04-05 ~ 2023-04-04
Tax/Tax Credit on Profit or Loss on Ordinary Activities
39,344 GBP2023-04-05 ~ 2024-04-04
156,203 GBP2022-04-05 ~ 2023-04-04
Profit/Loss
-43,126 GBP2023-04-05 ~ 2024-04-04
107,874 GBP2022-04-05 ~ 2023-04-04
Comprehensive Income/Expense
-43,126 GBP2023-04-05 ~ 2024-04-04
107,874 GBP2022-04-05 ~ 2023-04-04
Property, Plant & Equipment
5,349,093 GBP2024-04-04
5,078,952 GBP2023-04-04
Fixed Assets - Investments
414 GBP2024-04-04
414 GBP2023-04-04
Fixed Assets
5,349,507 GBP2024-04-04
5,079,366 GBP2023-04-04
Total Inventories
46,772 GBP2024-04-04
47,497 GBP2023-04-04
Debtors
522,108 GBP2024-04-04
314,284 GBP2023-04-04
Cash at bank and in hand
547,118 GBP2024-04-04
415,108 GBP2023-04-04
Current Assets
1,115,998 GBP2024-04-04
776,889 GBP2023-04-04
Creditors
Current
1,569,754 GBP2024-04-04
977,531 GBP2023-04-04
Net Current Assets/Liabilities
-453,756 GBP2024-04-04
-200,642 GBP2023-04-04
Total Assets Less Current Liabilities
4,895,751 GBP2024-04-04
4,878,724 GBP2023-04-04
Net Assets/Liabilities
3,388,348 GBP2024-04-04
3,431,474 GBP2023-04-04
Equity
Called up share capital
77,800 GBP2024-04-04
77,800 GBP2023-04-04
77,800 GBP2022-04-04
Capital redemption reserve
87,200 GBP2024-04-04
87,200 GBP2023-04-04
87,200 GBP2022-04-04
Retained earnings (accumulated losses)
3,223,348 GBP2024-04-04
3,266,474 GBP2023-04-04
3,158,600 GBP2022-04-04
Equity
3,388,348 GBP2024-04-04
3,431,474 GBP2023-04-04
3,323,600 GBP2022-04-04
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-43,126 GBP2023-04-05 ~ 2024-04-04
107,874 GBP2022-04-05 ~ 2023-04-04
Wages/Salaries
2,293,706 GBP2023-04-05 ~ 2024-04-04
1,820,003 GBP2022-04-05 ~ 2023-04-04
Social Security Costs
148,568 GBP2023-04-05 ~ 2024-04-04
121,036 GBP2022-04-05 ~ 2023-04-04
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,793 GBP2023-04-05 ~ 2024-04-04
70,845 GBP2022-04-05 ~ 2023-04-04
Staff Costs/Employee Benefits Expense
2,543,067 GBP2023-04-05 ~ 2024-04-04
2,011,884 GBP2022-04-05 ~ 2023-04-04
Average Number of Employees
1312023-04-05 ~ 2024-04-04
1182022-04-05 ~ 2023-04-04
Director Remuneration
134,155 GBP2023-04-05 ~ 2024-04-04
173,759 GBP2022-04-05 ~ 2023-04-04
Property, Plant & Equipment - Depreciation Expense
Owned assets
258,976 GBP2023-04-05 ~ 2024-04-04
244,291 GBP2022-04-05 ~ 2023-04-04
Audit Fees/Expenses
15,500 GBP2023-04-05 ~ 2024-04-04
14,000 GBP2022-04-05 ~ 2023-04-04
Current Tax for the Period
75,000 GBP2022-04-05 ~ 2023-04-04
Tax Expense/Credit at Applicable Tax Rate
-946 GBP2023-04-05 ~ 2024-04-04
50,175 GBP2022-04-05 ~ 2023-04-04
Property, Plant & Equipment - Gross Cost
Land and buildings
7,613,894 GBP2024-04-04
7,612,586 GBP2023-04-04
Improvements to leasehold property
414,786 GBP2024-04-04
402,943 GBP2023-04-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,582,971 GBP2024-04-04
3,430,756 GBP2023-04-04
Improvements to leasehold property
374,077 GBP2024-04-04
370,538 GBP2023-04-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
152,215 GBP2023-04-05 ~ 2024-04-04
Improvements to leasehold property
3,539 GBP2023-04-05 ~ 2024-04-04
Property, Plant & Equipment
Land and buildings
4,030,923 GBP2024-04-04
4,181,830 GBP2023-04-04
Improvements to leasehold property
40,709 GBP2024-04-04
32,405 GBP2023-04-04
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,561,799 GBP2024-04-04
2,483,956 GBP2023-04-04
Furniture and fittings
1,655,190 GBP2024-04-04
1,638,875 GBP2023-04-04
Computers
19,699 GBP2024-04-04
19,699 GBP2023-04-04
Property, Plant & Equipment - Gross Cost
13,767,984 GBP2024-04-04
13,238,112 GBP2023-04-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,092,687 GBP2024-04-04
2,044,865 GBP2023-04-04
Furniture and fittings
1,420,383 GBP2024-04-04
1,395,374 GBP2023-04-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,418,891 GBP2024-04-04
8,159,160 GBP2023-04-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,822 GBP2023-04-05 ~ 2024-04-04
Furniture and fittings
25,009 GBP2023-04-05 ~ 2024-04-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,731 GBP2023-04-05 ~ 2024-04-04
Property, Plant & Equipment
Plant and equipment
469,112 GBP2024-04-04
439,091 GBP2023-04-04
Furniture and fittings
234,807 GBP2024-04-04
243,501 GBP2023-04-04
Computers
19,699 GBP2024-04-04
19,699 GBP2023-04-04
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
29,163 GBP2023-04-05 ~ 2024-04-04
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
29,163 GBP2024-04-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
755 GBP2023-04-05 ~ 2024-04-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
755 GBP2024-04-04
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
28,408 GBP2024-04-04
Merchandise
46,772 GBP2024-04-04
47,497 GBP2023-04-04
Trade Debtors/Trade Receivables
Current
193,555 GBP2024-04-04
265,156 GBP2023-04-04
Other Debtors
Current
16,904 GBP2024-04-04
Amount of corporation tax that is recoverable
Current
47,942 GBP2024-04-04
Prepayments
Current
263,707 GBP2024-04-04
49,128 GBP2023-04-04
Debtors
Current, Amounts falling due within one year
522,108 GBP2024-04-04
314,284 GBP2023-04-04
Bank Borrowings/Overdrafts
Current
312,348 GBP2024-04-04
222,152 GBP2023-04-04
Finance Lease Liabilities - Total Present Value
Current
7,983 GBP2024-04-04
Trade Creditors/Trade Payables
Current
820,321 GBP2024-04-04
285,148 GBP2023-04-04
Corporation Tax Payable
Current
75,000 GBP2023-04-04
Other Taxation & Social Security Payable
Current
31,042 GBP2024-04-04
31,293 GBP2023-04-04
Accrued Liabilities
Current
162,076 GBP2024-04-04
104,742 GBP2023-04-04
Bank Borrowings/Overdrafts
Non-current
994,170 GBP2024-04-04
882,934 GBP2023-04-04
Finance Lease Liabilities - Total Present Value
Non-current
18,952 GBP2024-04-04
Bank Borrowings
Current, Amounts falling due within one year
312,348 GBP2024-04-04
222,152 GBP2023-04-04
Non-current, Between one and two years
324,006 GBP2024-04-04
227,875 GBP2023-04-04
Non-current, Between two and five year
506,129 GBP2024-04-04
462,958 GBP2023-04-04
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,276 GBP2024-04-04
8,945 GBP2023-04-04
Between one and five year
7,447 GBP2024-04-04
All periods
17,723 GBP2024-04-04
8,945 GBP2023-04-04
Bank Borrowings
Secured
1,306,518 GBP2024-04-04
1,105,086 GBP2023-04-04
Total Borrowings
Secured
1,333,453 GBP2024-04-04
1,105,086 GBP2023-04-04
Amounts set aside to cover potential liabilities or losses
Deferred taxation
466,151 GBP2024-04-04
376,986 GBP2023-04-04
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
77,800 shares2024-04-04