Property, Plant & Equipment
72,981 GBP2021-12-31
69,915 GBP2020-12-31
Total Inventories
905,442 GBP2021-12-31
781,706 GBP2020-12-31
Debtors
1,368,455 GBP2021-12-31
2,361,110 GBP2020-12-31
Cash at bank and in hand
29,591 GBP2021-12-31
33,422 GBP2020-12-31
Current Assets
2,303,488 GBP2021-12-31
3,176,238 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,197,547 GBP2021-12-31
-3,267,156 GBP2020-12-31
Net Current Assets/Liabilities
105,941 GBP2021-12-31
-90,918 GBP2020-12-31
Total Assets Less Current Liabilities
178,922 GBP2021-12-31
-21,003 GBP2020-12-31
Net Assets/Liabilities
169,922 GBP2021-12-31
-30,410 GBP2020-12-31
Equity
Called up share capital
13,875 GBP2021-12-31
13,875 GBP2020-12-31
Capital redemption reserve
1,125 GBP2021-12-31
1,125 GBP2020-12-31
Retained earnings (accumulated losses)
154,922 GBP2021-12-31
-45,410 GBP2020-12-31
Equity
169,922 GBP2021-12-31
-30,410 GBP2020-12-31
Average Number of Employees
202021-01-01 ~ 2021-12-31
202020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,579 GBP2021-12-31
15,579 GBP2020-12-31
Plant and equipment
51,016 GBP2021-12-31
39,154 GBP2020-12-31
Furniture and fittings
152,084 GBP2021-12-31
152,084 GBP2020-12-31
Motor vehicles
2,133 GBP2021-12-31
2,133 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
220,812 GBP2021-12-31
208,950 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
603 GBP2021-12-31
343 GBP2020-12-31
Plant and equipment
49,777 GBP2021-12-31
37,502 GBP2020-12-31
Furniture and fittings
95,526 GBP2021-12-31
99,335 GBP2020-12-31
Motor vehicles
1,925 GBP2021-12-31
1,855 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,831 GBP2021-12-31
139,035 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
260 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
12,275 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-3,809 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
70 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,796 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,976 GBP2021-12-31
15,236 GBP2020-12-31
Plant and equipment
1,239 GBP2021-12-31
1,652 GBP2020-12-31
Furniture and fittings
56,558 GBP2021-12-31
52,749 GBP2020-12-31
Motor vehicles
208 GBP2021-12-31
278 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
670,288 GBP2021-12-31
633,062 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2021-12-31
31,339 GBP2020-12-31
Amounts Owed By Related Parties
558,948 GBP2021-12-31
Current
1,537,008 GBP2020-12-31
Other Debtors
Amounts falling due within one year
139,219 GBP2021-12-31
159,701 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,368,455 GBP2021-12-31
2,361,110 GBP2020-12-31
Other Remaining Borrowings
Current
415,279 GBP2021-12-31
547,653 GBP2020-12-31
Trade Creditors/Trade Payables
Current
933,712 GBP2021-12-31
742,824 GBP2020-12-31
Amounts owed to group undertakings
Current
361,051 GBP2021-12-31
1,684,929 GBP2020-12-31
Other Taxation & Social Security Payable
Current
31,726 GBP2021-12-31
25,847 GBP2020-12-31
Other Creditors
Current
1,986 GBP2021-12-31
23,759 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
453,793 GBP2021-12-31
242,144 GBP2020-12-31
Creditors
Current
2,197,547 GBP2021-12-31
3,267,156 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
376,347 GBP2021-12-31
321,440 GBP2020-12-31