74909 - Other Professional, Scientific And Technical Activities N.e.c.
Intangible Assets
11,285 GBP2021-12-31
15,046 GBP2020-12-31
Property, Plant & Equipment
1,500,886 GBP2021-12-31
1,554,673 GBP2020-12-31
Fixed Assets - Investments
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Fixed Assets
1,513,171 GBP2021-12-31
1,570,719 GBP2020-12-31
Total Inventories
158,312 GBP2021-12-31
148,463 GBP2020-12-31
Debtors
162,683 GBP2021-12-31
141,242 GBP2020-12-31
Cash at bank and in hand
306 GBP2021-12-31
199,974 GBP2020-12-31
Current Assets
321,301 GBP2021-12-31
489,679 GBP2020-12-31
Creditors
Current
1,054,153 GBP2021-12-31
1,181,577 GBP2020-12-31
Net Current Assets/Liabilities
-732,852 GBP2021-12-31
-691,898 GBP2020-12-31
Total Assets Less Current Liabilities
780,319 GBP2021-12-31
878,821 GBP2020-12-31
Net Assets/Liabilities
360,480 GBP2021-12-31
392,390 GBP2020-12-31
Equity
Called up share capital
5,088 GBP2021-12-31
5,088 GBP2020-12-31
Capital redemption reserve
3,112 GBP2021-12-31
3,112 GBP2020-12-31
Retained earnings (accumulated losses)
309,598 GBP2021-12-31
Equity
360,480 GBP2021-12-31
392,390 GBP2020-12-31
Average Number of Employees
242021-01-01 ~ 2021-12-31
212020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
37,612 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
26,327 GBP2021-12-31
22,566 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,761 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
11,285 GBP2021-12-31
15,046 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
971,582 GBP2021-12-31
1,013,850 GBP2020-12-31
Plant and equipment
305,126 GBP2021-12-31
313,358 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-58,387 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
194,559 GBP2021-12-31
214,195 GBP2020-12-31
Plant and equipment
54,932 GBP2021-12-31
65,945 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,632 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
42,329 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,342 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
777,023 GBP2021-12-31
799,655 GBP2020-12-31
Plant and equipment
250,194 GBP2021-12-31
247,413 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
328,937 GBP2021-12-31
328,188 GBP2020-12-31
Motor vehicles
17,485 GBP2021-12-31
12,750 GBP2020-12-31
Computers
250,000 GBP2021-12-31
250,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,186,077 GBP2021-12-31
2,231,093 GBP2020-12-31
Property, Plant & Equipment - Disposals
-121,655 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
273,376 GBP2021-12-31
261,684 GBP2020-12-31
Motor vehicles
9,225 GBP2021-12-31
6,473 GBP2020-12-31
Computers
38,000 GBP2021-12-31
19,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,191 GBP2021-12-31
676,420 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,692 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
2,752 GBP2021-01-01 ~ 2021-12-31
Computers
19,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,381 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,610 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
55,561 GBP2021-12-31
66,504 GBP2020-12-31
Motor vehicles
8,260 GBP2021-12-31
6,277 GBP2020-12-31
Computers
212,000 GBP2021-12-31
231,000 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
1,000 GBP2020-12-31
Investments in Group Undertakings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
84,637 GBP2021-12-31
49,850 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
200 GBP2021-12-31
200 GBP2020-12-31
Prepayments/Accrued Income
Current
77,846 GBP2021-12-31
91,192 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
162,683 GBP2021-12-31
141,242 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
54,183 GBP2021-12-31
43,938 GBP2020-12-31
Other Remaining Borrowings
Current
318 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
44,081 GBP2021-12-31
44,081 GBP2020-12-31
Trade Creditors/Trade Payables
Current
233,131 GBP2021-12-31
133,926 GBP2020-12-31
Amounts owed to group undertakings
Current
879 GBP2021-12-31
879 GBP2020-12-31
Other Taxation & Social Security Payable
Current
20,840 GBP2021-12-31
14,683 GBP2020-12-31
Other Creditors
Current
69,824 GBP2021-12-31
70,535 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
600,199 GBP2021-12-31
812,712 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
35,000 GBP2021-12-31
50,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
139,754 GBP2021-12-31
183,835 GBP2020-12-31
Bank Overdrafts
Secured
44,183 GBP2021-12-31
Bank Borrowings
Secured
45,000 GBP2021-12-31
93,938 GBP2020-12-31
Total Borrowings
Secured
273,018 GBP2021-12-31
321,854 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
245,085 GBP2021-12-31
252,596 GBP2020-12-31