Turnover/Revenue
21,973,942 GBP2020-04-01 ~ 2021-03-31
19,702,698 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-17,423,241 GBP2020-04-01 ~ 2021-03-31
-15,838,687 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
4,550,701 GBP2020-04-01 ~ 2021-03-31
3,864,011 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
-2,158,048 GBP2020-04-01 ~ 2021-03-31
-2,098,215 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-988,428 GBP2020-04-01 ~ 2021-03-31
-917,606 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,538,601 GBP2020-04-01 ~ 2021-03-31
969,139 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,513,905 GBP2020-04-01 ~ 2021-03-31
939,504 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,175,253 GBP2020-04-01 ~ 2021-03-31
645,439 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,175,253 GBP2020-04-01 ~ 2021-03-31
645,439 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
7,539,880 GBP2021-03-31
7,852,317 GBP2020-03-31
Total Inventories
1,110,020 GBP2021-03-31
918,793 GBP2020-03-31
Debtors
2,942,496 GBP2021-03-31
2,551,632 GBP2020-03-31
Cash at bank and in hand
831,401 GBP2021-03-31
509,238 GBP2020-03-31
Current Assets
4,883,917 GBP2021-03-31
3,979,663 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-2,828,152 GBP2021-03-31
-2,959,697 GBP2020-03-31
Net Current Assets/Liabilities
2,055,765 GBP2021-03-31
1,019,966 GBP2020-03-31
Total Assets Less Current Liabilities
9,595,645 GBP2021-03-31
8,872,283 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-138,997 GBP2021-03-31
-202,590 GBP2020-03-31
Net Assets/Liabilities
8,471,901 GBP2021-03-31
7,746,648 GBP2020-03-31
Equity
Called up share capital
766,666 GBP2021-03-31
766,666 GBP2020-03-31
766,666 GBP2019-03-31
Retained earnings (accumulated losses)
7,705,235 GBP2021-03-31
6,979,982 GBP2020-03-31
6,634,543 GBP2019-03-31
Equity
8,471,901 GBP2021-03-31
7,746,648 GBP2020-03-31
7,401,209 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,175,253 GBP2020-04-01 ~ 2021-03-31
645,439 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-450,000 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
15,650 GBP2020-04-01 ~ 2021-03-31
14,750 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
701,102 GBP2020-04-01 ~ 2021-03-31
695,837 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1922020-04-01 ~ 2021-03-31
1832019-04-01 ~ 2020-03-31
Wages/Salaries
4,984,187 GBP2020-04-01 ~ 2021-03-31
4,398,586 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
470,023 GBP2020-04-01 ~ 2021-03-31
407,681 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,567 GBP2020-04-01 ~ 2021-03-31
126,499 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
5,592,777 GBP2020-04-01 ~ 2021-03-31
4,932,766 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
402,488 GBP2020-04-01 ~ 2021-03-31
393,558 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98,552 GBP2020-04-01 ~ 2021-03-31
152,192 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Goodwill
747,363 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
747,363 GBP2020-03-31
Intangible Assets
Goodwill
0 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,983,836 GBP2021-03-31
3,869,165 GBP2020-03-31
Plant and equipment
13,670,799 GBP2021-03-31
14,284,121 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
17,654,635 GBP2021-03-31
18,153,286 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,042,590 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-1,042,590 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,709,999 GBP2021-03-31
1,600,421 GBP2020-03-31
Plant and equipment
8,404,756 GBP2021-03-31
8,700,548 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,114,755 GBP2021-03-31
10,300,969 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
109,578 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
746,798 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
856,376 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,042,590 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,042,590 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,273,837 GBP2021-03-31
2,268,744 GBP2020-03-31
Plant and equipment
5,266,043 GBP2021-03-31
5,583,573 GBP2020-03-31
Raw materials and consumables
714,688 GBP2021-03-31
793,716 GBP2020-03-31
Finished Goods/Goods for Resale
395,332 GBP2021-03-31
125,077 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,213,300 GBP2021-03-31
2,236,139 GBP2020-03-31
Other Debtors
Current
614,785 GBP2021-03-31
184,974 GBP2020-03-31
Prepayments/Accrued Income
Current
114,411 GBP2021-03-31
130,519 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
2,942,496 GBP2021-03-31
2,551,632 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
194,047 GBP2021-03-31
389,188 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,704,057 GBP2021-03-31
1,779,963 GBP2020-03-31
Corporation Tax Payable
Current
240,100 GBP2021-03-31
141,873 GBP2020-03-31
Other Taxation & Social Security Payable
Current
122,078 GBP2021-03-31
112,666 GBP2020-03-31
Other Creditors
Current
86,663 GBP2021-03-31
72,091 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
481,207 GBP2021-03-31
463,916 GBP2020-03-31
Creditors
Current
2,828,152 GBP2021-03-31
2,959,697 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
138,997 GBP2021-03-31
202,590 GBP2020-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
194,047 GBP2021-03-31
389,188 GBP2020-03-31
Minimum gross finance lease payments owing
333,044 GBP2021-03-31
591,778 GBP2020-03-31
Equity
Called up share capital
766,666 GBP2021-03-31
766,666 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,434 GBP2021-03-31
92,131 GBP2020-03-31
Between two and five year
52,137 GBP2021-03-31
119,690 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
135,571 GBP2021-03-31
211,821 GBP2020-03-31