25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,280,487 GBP2018-01-01 ~ 2018-12-31
11,317,351 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
-10,415,154 GBP2018-01-01 ~ 2018-12-31
-10,358,474 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
865,333 GBP2018-01-01 ~ 2018-12-31
958,877 GBP2017-01-01 ~ 2017-12-31
Distribution Costs
-320,569 GBP2018-01-01 ~ 2018-12-31
-344,047 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
-858,822 GBP2018-01-01 ~ 2018-12-31
-869,559 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
-200,392 GBP2018-01-01 ~ 2018-12-31
-146,396 GBP2017-01-01 ~ 2017-12-31
Other Interest Receivable/Similar Income (Finance Income)
279 GBP2018-01-01 ~ 2018-12-31
83 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-289,143 GBP2018-01-01 ~ 2018-12-31
-225,173 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
-50,413 GBP2018-01-01 ~ 2018-12-31
-207,231 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
2,320,775 GBP2018-12-31
2,733,317 GBP2017-12-31
Fixed Assets - Investments
100 GBP2018-12-31
100 GBP2017-12-31
Fixed Assets
2,320,875 GBP2018-12-31
2,733,417 GBP2017-12-31
Total Inventories
810,366 GBP2018-12-31
759,310 GBP2017-12-31
Debtors
3,156,790 GBP2018-12-31
3,192,230 GBP2017-12-31
Cash at bank and in hand
187,791 GBP2018-12-31
413,138 GBP2017-12-31
Current Assets
4,154,947 GBP2018-12-31
4,364,678 GBP2017-12-31
Net Current Assets/Liabilities
94,703 GBP2018-12-31
137,374 GBP2017-12-31
Total Assets Less Current Liabilities
2,415,578 GBP2018-12-31
2,870,791 GBP2017-12-31
Net Assets/Liabilities
1,640,289 GBP2018-12-31
1,690,702 GBP2017-12-31
Equity
Called up share capital
487,176 GBP2018-12-31
487,176 GBP2017-12-31
Capital redemption reserve
60,000 GBP2018-12-31
60,000 GBP2017-12-31
Retained earnings (accumulated losses)
1,093,113 GBP2018-12-31
1,143,526 GBP2017-12-31
Equity
1,640,289 GBP2018-12-31
1,690,702 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-50,413 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
10,500 GBP2018-01-01 ~ 2018-12-31
10,500 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
389,439 GBP2018-01-01 ~ 2018-12-31
376,797 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
1992018-01-01 ~ 2018-12-31
1942017-01-01 ~ 2017-12-31
Wages/Salaries
4,426,841 GBP2018-01-01 ~ 2018-12-31
4,505,711 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
370,385 GBP2018-01-01 ~ 2018-12-31
378,779 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,188 GBP2018-01-01 ~ 2018-12-31
58,965 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
4,873,414 GBP2018-01-01 ~ 2018-12-31
4,943,455 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,851 GBP2018-01-01 ~ 2018-12-31
15,630 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,701,196 GBP2018-12-31
7,546,786 GBP2017-12-31
Motor vehicles
405,761 GBP2018-12-31
440,953 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
8,106,957 GBP2018-12-31
7,987,739 GBP2017-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-133,915 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-107,709 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals
-241,624 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,602,829 GBP2018-12-31
5,058,533 GBP2017-12-31
Motor vehicles
183,353 GBP2018-12-31
195,889 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,786,182 GBP2018-12-31
5,254,422 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
677,326 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
79,952 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
757,278 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-133,030 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-92,488 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-225,518 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
2,098,367 GBP2018-12-31
2,488,253 GBP2017-12-31
Motor vehicles
222,408 GBP2018-12-31
245,064 GBP2017-12-31
Raw materials and consumables
268,616 GBP2018-12-31
313,884 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
2,102,407 GBP2018-12-31
2,185,651 GBP2017-12-31
Amount of corporation tax that is recoverable
Current
213,747 GBP2018-12-31
33,572 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
665,588 GBP2018-12-31
802,293 GBP2017-12-31
Prepayments/Accrued Income
Current
175,048 GBP2018-12-31
170,714 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
1,878,653 GBP2018-12-31
1,936,308 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
377,642 GBP2018-12-31
471,115 GBP2017-12-31
Trade Creditors/Trade Payables
Current
1,152,807 GBP2018-12-31
1,288,935 GBP2017-12-31
Amounts owed to group undertakings
Current
21,458 GBP2018-12-31
2,298 GBP2017-12-31
Other Taxation & Social Security Payable
Current
298,096 GBP2018-12-31
240,182 GBP2017-12-31
Other Creditors
Current
6,684 GBP2018-12-31
100 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
241,904 GBP2018-12-31
180,033 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
505,843 GBP2018-12-31
837,459 GBP2017-12-31
Bank Overdrafts
1,878,653 GBP2018-12-31
1,936,308 GBP2017-12-31
Total Borrowings
Current
1,878,653 GBP2018-12-31
1,936,308 GBP2017-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
377,642 GBP2018-12-31
471,115 GBP2017-12-31
Minimum gross finance lease payments owing
883,485 GBP2018-12-31
1,308,574 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
320,000 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
167,176 shares2018-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2018-01-01 ~ 2018-12-31
Equity
Called up share capital
487,176 GBP2018-12-31
487,176 GBP2017-12-31