Turnover/Revenue
16,886,840 GBP2020-07-01 ~ 2021-06-30
15,127,475 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-11,401,055 GBP2020-07-01 ~ 2021-06-30
-10,402,419 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
5,485,785 GBP2020-07-01 ~ 2021-06-30
4,725,056 GBP2019-07-01 ~ 2020-06-30
Distribution Costs
-1,915,657 GBP2020-07-01 ~ 2021-06-30
-1,853,117 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-2,811,383 GBP2020-07-01 ~ 2021-06-30
-3,185,249 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
999,774 GBP2020-07-01 ~ 2021-06-30
260,330 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
1,000,687 GBP2020-07-01 ~ 2021-06-30
265,205 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
913,172 GBP2020-07-01 ~ 2021-06-30
331,582 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
182,756 GBP2021-06-30
129,098 GBP2020-06-30
Fixed Assets - Investments
944,000 GBP2021-06-30
739,593 GBP2020-06-30
Fixed Assets
1,126,756 GBP2021-06-30
868,691 GBP2020-06-30
Total Inventories
244,606 GBP2021-06-30
345,233 GBP2020-06-30
Debtors
4,349,739 GBP2021-06-30
3,842,848 GBP2020-06-30
Cash at bank and in hand
1,304,444 GBP2021-06-30
568,240 GBP2020-06-30
Current Assets
6,113,082 GBP2021-06-30
5,327,337 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-4,707,377 GBP2021-06-30
-4,121,442 GBP2020-06-30
Net Current Assets/Liabilities
1,405,705 GBP2021-06-30
1,205,895 GBP2020-06-30
Total Assets Less Current Liabilities
2,532,461 GBP2021-06-30
2,074,586 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-25,747 GBP2021-06-30
0 GBP2020-06-30
Net Assets/Liabilities
2,472,406 GBP2021-06-30
2,059,234 GBP2020-06-30
Equity
Called up share capital
250,000 GBP2021-06-30
250,000 GBP2020-06-30
250,000 GBP2019-06-30
Retained earnings (accumulated losses)
2,222,406 GBP2021-06-30
1,809,234 GBP2020-06-30
1,977,652 GBP2019-06-30
Equity
2,472,406 GBP2021-06-30
2,059,234 GBP2020-06-30
2,227,652 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
913,172 GBP2020-07-01 ~ 2021-06-30
331,582 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-500,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
65,286 GBP2020-07-01 ~ 2021-06-30
2,622 GBP2019-07-01 ~ 2020-06-30
Owned assets
3,207 GBP2020-07-01 ~ 2021-06-30
51,460 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
1522020-07-01 ~ 2021-06-30
1612019-07-01 ~ 2020-06-30
Wages/Salaries
5,617,794 GBP2020-07-01 ~ 2021-06-30
5,886,909 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
666,582 GBP2020-07-01 ~ 2021-06-30
678,016 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
460,080 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
6,744,456 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
573,759 GBP2020-07-01 ~ 2021-06-30
570,528 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,956 GBP2020-07-01 ~ 2021-06-30
6,384 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,652,853 GBP2021-06-30
1,652,853 GBP2020-06-30
Furniture and fittings
1,892,553 GBP2021-06-30
1,840,924 GBP2020-06-30
Motor vehicles
77,581 GBP2021-06-30
7,059 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
3,622,987 GBP2021-06-30
3,500,836 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,652,853 GBP2021-06-30
1,652,853 GBP2020-06-30
Furniture and fittings
1,772,841 GBP2021-06-30
1,711,989 GBP2020-06-30
Motor vehicles
14,537 GBP2021-06-30
6,896 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,440,231 GBP2021-06-30
3,371,738 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
60,852 GBP2020-07-01 ~ 2021-06-30
Motor vehicles
7,641 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,493 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-06-30
0 GBP2020-06-30
Furniture and fittings
119,712 GBP2021-06-30
128,935 GBP2020-06-30
Motor vehicles
63,044 GBP2021-06-30
163 GBP2020-06-30
Raw materials and consumables
244,606 GBP2021-06-30
345,233 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
1,567,832 GBP2021-06-30
1,063,659 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
185,660 GBP2021-06-30
747,808 GBP2020-06-30
Other Debtors
Current
882 GBP2021-06-30
0 GBP2020-06-30
Prepayments/Accrued Income
Current
421,735 GBP2021-06-30
403,492 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2021-06-30
153,579 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
14,622 GBP2021-06-30
1,967 GBP2020-06-30
Trade Creditors/Trade Payables
Current
1,566,043 GBP2021-06-30
832,826 GBP2020-06-30
Amounts owed to group undertakings
Current
94,210 GBP2021-06-30
109,126 GBP2020-06-30
Corporation Tax Payable
Current
176,869 GBP2021-06-30
41,014 GBP2020-06-30
Other Taxation & Social Security Payable
Current
616,334 GBP2021-06-30
884,998 GBP2020-06-30
Other Creditors
Current
71,767 GBP2021-06-30
120,958 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
1,186,309 GBP2021-06-30
1,077,213 GBP2020-06-30
Creditors
Current
4,707,377 GBP2021-06-30
4,121,442 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
25,747 GBP2021-06-30
0 GBP2020-06-30
Bank Borrowings
0 GBP2021-06-30
153,579 GBP2020-06-30
Total Borrowings
Current
0 GBP2021-06-30
153,579 GBP2020-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
14,622 GBP2021-06-30
1,967 GBP2020-06-30
Minimum gross finance lease payments owing
40,369 GBP2021-06-30
1,967 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
352,079 GBP2021-06-30
322,015 GBP2020-06-30
Between two and five year
318,444 GBP2021-06-30
248,065 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
670,523 GBP2021-06-30
570,080 GBP2020-06-30