Cost of Sales
-15,532,441 GBP2023-10-01 ~ 2024-09-30
-16,830,959 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,499,140 GBP2023-10-01 ~ 2024-09-30
-2,145,300 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
550,434 GBP2023-10-01 ~ 2024-09-30
364,115 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,009,908 GBP2023-10-01 ~ 2024-09-30
2,077,994 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,110,918 GBP2023-10-01 ~ 2024-09-30
1,525,489 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,085,793 GBP2023-10-01 ~ 2024-09-30
1,525,489 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
845,777 GBP2024-09-30
840,712 GBP2023-09-30
Debtors
1,898,920 GBP2024-09-30
3,264,759 GBP2023-09-30
Cash at bank and in hand
11,324,551 GBP2024-09-30
10,145,172 GBP2023-09-30
Current Assets
13,243,471 GBP2024-09-30
13,429,931 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,971,621 GBP2024-09-30
-5,600,230 GBP2023-09-30
Net Current Assets/Liabilities
7,271,850 GBP2024-09-30
7,829,701 GBP2023-09-30
Total Assets Less Current Liabilities
8,117,627 GBP2024-09-30
8,670,413 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-364,693 GBP2024-09-30
0 GBP2023-09-30
Net Assets/Liabilities
7,752,934 GBP2024-09-30
8,670,413 GBP2023-09-30
Equity
Called up share capital
130,000 GBP2024-09-30
130,000 GBP2023-09-30
130,000 GBP2022-09-30
Revaluation reserve
266,289 GBP2024-09-30
291,414 GBP2023-09-30
291,414 GBP2022-09-30
Retained earnings (accumulated losses)
7,356,645 GBP2024-09-30
8,248,999 GBP2023-09-30
6,723,510 GBP2022-09-30
Equity
7,752,934 GBP2024-09-30
8,670,413 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,110,918 GBP2023-10-01 ~ 2024-09-30
1,525,489 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-3,003,272 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
12,000 GBP2023-10-01 ~ 2024-09-30
-8,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
362023-10-01 ~ 2024-09-30
362022-10-01 ~ 2023-09-30
Wages/Salaries
1,906,128 GBP2023-10-01 ~ 2024-09-30
1,791,638 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,090 GBP2023-10-01 ~ 2024-09-30
85,047 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,208,439 GBP2023-10-01 ~ 2024-09-30
2,113,777 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
455,328 GBP2023-10-01 ~ 2024-09-30
331,317 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,155 GBP2023-10-01 ~ 2024-09-30
20,214 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
360,000 GBP2024-09-30
395,000 GBP2023-09-30
Plant and equipment
76,020 GBP2024-09-30
110,620 GBP2023-09-30
Furniture and fittings
146,516 GBP2024-09-30
146,516 GBP2023-09-30
Motor vehicles
935,310 GBP2024-09-30
815,473 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,517,846 GBP2024-09-30
1,467,609 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,600 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-87,819 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-122,419 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-35,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-09-30
9,875 GBP2023-09-30
Plant and equipment
71,763 GBP2024-09-30
104,860 GBP2023-09-30
Furniture and fittings
143,269 GBP2024-09-30
140,642 GBP2023-09-30
Motor vehicles
457,037 GBP2024-09-30
371,520 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
672,069 GBP2024-09-30
626,897 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
1,503 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
2,627 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
173,336 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
177,466 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,600 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-87,819 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-122,419 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
360,000 GBP2024-09-30
385,125 GBP2023-09-30
Plant and equipment
4,257 GBP2024-09-30
5,760 GBP2023-09-30
Furniture and fittings
3,247 GBP2024-09-30
5,874 GBP2023-09-30
Motor vehicles
478,273 GBP2024-09-30
443,953 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
181,527 GBP2024-09-30
1,152,589 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-09-30
980,089 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
20,271 GBP2024-09-30
17,116 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,898,920 GBP2024-09-30
3,264,759 GBP2023-09-30
Trade Creditors/Trade Payables
Current
135,199 GBP2024-09-30
254,087 GBP2023-09-30
Amounts owed to group undertakings
Current
900,710 GBP2024-09-30
71,281 GBP2023-09-30
Other Taxation & Social Security Payable
Current
565,611 GBP2024-09-30
1,226,771 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
4,370,101 GBP2024-09-30
4,048,091 GBP2023-09-30
Creditors
Current
5,971,621 GBP2024-09-30
5,600,230 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
20 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
645,865 shares2024-09-30
645,865 shares2023-09-30
Par Value of Share
Class 2 ordinary share
20 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,135 shares2024-09-30
4,135 shares2023-09-30
Equity
Called up share capital
130,000 GBP2024-09-30
130,000 GBP2023-09-30