Cost of Sales
-16,830,959 GBP2022-10-01 ~ 2023-09-30
-10,096,867 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,145,300 GBP2022-10-01 ~ 2023-09-30
-2,608,824 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
364,115 GBP2022-10-01 ~ 2023-09-30
134,203 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-3,897 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,077,994 GBP2022-10-01 ~ 2023-09-30
847,785 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,525,489 GBP2022-10-01 ~ 2023-09-30
708,783 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
31,750 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,525,489 GBP2022-10-01 ~ 2023-09-30
740,533 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
840,712 GBP2023-09-30
565,316 GBP2022-09-30
Debtors
3,022,334 GBP2022-09-30
Cash at bank and in hand
10,145,172 GBP2023-09-30
8,739,254 GBP2022-09-30
Current Assets
13,429,931 GBP2023-09-30
11,781,588 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-5,600,230 GBP2023-09-30
-5,201,980 GBP2022-09-30
Net Current Assets/Liabilities
7,829,701 GBP2023-09-30
6,579,608 GBP2022-09-30
Total Assets Less Current Liabilities
8,670,413 GBP2023-09-30
7,144,924 GBP2022-09-30
Equity
Called up share capital
130,000 GBP2023-09-30
130,000 GBP2022-09-30
130,000 GBP2021-09-30
Revaluation reserve
291,414 GBP2023-09-30
291,414 GBP2022-09-30
259,664 GBP2021-09-30
Retained earnings (accumulated losses)
8,248,999 GBP2023-09-30
6,723,510 GBP2022-09-30
7,513,134 GBP2021-09-30
Equity
8,670,413 GBP2023-09-30
7,144,924 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,525,489 GBP2022-10-01 ~ 2023-09-30
708,783 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,498,407 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
-8,000 GBP2022-10-01 ~ 2023-09-30
11,800 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
362022-10-01 ~ 2023-09-30
352021-10-01 ~ 2022-09-30
Wages/Salaries
1,791,638 GBP2022-10-01 ~ 2023-09-30
1,607,478 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,047 GBP2022-10-01 ~ 2023-09-30
75,670 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,113,777 GBP2022-10-01 ~ 2023-09-30
1,889,583 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
331,317 GBP2022-10-01 ~ 2023-09-30
348,305 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,214 GBP2022-10-01 ~ 2023-09-30
-11,404 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
395,000 GBP2023-09-30
395,000 GBP2022-09-30
Plant and equipment
110,620 GBP2023-09-30
110,620 GBP2022-09-30
Furniture and fittings
146,516 GBP2023-09-30
145,665 GBP2022-09-30
Motor vehicles
815,473 GBP2023-09-30
623,891 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,467,609 GBP2023-09-30
1,275,176 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-209,592 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-209,592 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
9,875 GBP2023-09-30
0 GBP2022-09-30
Plant and equipment
104,860 GBP2023-09-30
103,358 GBP2022-09-30
Furniture and fittings
140,642 GBP2023-09-30
137,699 GBP2022-09-30
Motor vehicles
371,520 GBP2023-09-30
468,803 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
626,897 GBP2023-09-30
709,860 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,875 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
1,502 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,943 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
112,309 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,629 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-209,592 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-209,592 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
385,125 GBP2023-09-30
395,000 GBP2022-09-30
Plant and equipment
5,760 GBP2023-09-30
7,262 GBP2022-09-30
Furniture and fittings
5,874 GBP2023-09-30
7,966 GBP2022-09-30
Motor vehicles
443,953 GBP2023-09-30
155,088 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,152,589 GBP2023-09-30
649,401 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
980,089 GBP2023-09-30
166,915 GBP2022-09-30
Other Debtors
Current
0 GBP2023-09-30
1,000 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
17,116 GBP2023-09-30
37,330 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,264,759 GBP2023-09-30
3,022,334 GBP2022-09-30
Trade Creditors/Trade Payables
Current
254,087 GBP2023-09-30
144,056 GBP2022-09-30
Amounts owed to group undertakings
Current
71,281 GBP2023-09-30
71,282 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,226,771 GBP2023-09-30
645,480 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
4,048,091 GBP2023-09-30
4,341,162 GBP2022-09-30
Creditors
Current
5,600,230 GBP2023-09-30
5,201,980 GBP2022-09-30
Equity
Called up share capital
130,000 GBP2023-09-30
130,000 GBP2022-09-30