Average Number of Employees
22023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,868,895 GBP2023-12-31
6,632,226 GBP2022-12-31
Fixed Assets
5,868,895 GBP2023-12-31
6,632,226 GBP2022-12-31
Debtors
Current
4,721,404 GBP2023-12-31
22,330,549 GBP2022-12-31
Cash at bank and in hand
19,565,349 GBP2023-12-31
2,485,735 GBP2022-12-31
Current Assets
24,286,753 GBP2023-12-31
24,816,284 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,359,911 GBP2023-12-31
-1,354,579 GBP2022-12-31
Net Current Assets/Liabilities
22,926,842 GBP2023-12-31
23,461,705 GBP2022-12-31
Total Assets Less Current Liabilities
28,795,737 GBP2023-12-31
30,093,931 GBP2022-12-31
Net Assets/Liabilities
27,120,089 GBP2023-12-31
28,639,984 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Other miscellaneous reserve
6,500,000 GBP2023-12-31
6,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
20,370,089 GBP2023-12-31
21,889,984 GBP2022-12-31
Equity
27,120,089 GBP2023-12-31
28,639,984 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
326,241 GBP2023-12-31
326,241 GBP2022-12-31
Computers
251,518 GBP2023-12-31
510,027 GBP2022-12-31
Other
9,013,777 GBP2023-12-31
9,516,854 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,591,536 GBP2023-12-31
10,353,122 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-258,509 GBP2023-01-01 ~ 2023-12-31
Other
-539,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-797,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
230,426 GBP2022-12-31
Computers
268,460 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,720,896 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
33,239 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
38,828 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
509,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-158,325 GBP2023-01-01 ~ 2023-12-31
Other
-349,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-508,105 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
263,665 GBP2023-12-31
Computers
148,963 GBP2023-12-31
Other
3,310,013 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,722,641 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
62,576 GBP2023-12-31
95,815 GBP2022-12-31
Computers
102,555 GBP2023-12-31
241,567 GBP2022-12-31
Other
5,703,764 GBP2023-12-31
6,294,844 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
173,780 GBP2023-12-31
227,257 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,203,154 GBP2023-12-31
21,681,619 GBP2022-12-31
Other Debtors
Current
336,734 GBP2023-12-31
37,651 GBP2022-12-31
Prepayments/Accrued Income
Current
7,736 GBP2023-12-31
384,022 GBP2022-12-31
Trade Creditors/Trade Payables
Current
577,307 GBP2023-12-31
342,515 GBP2022-12-31
Amounts owed to group undertakings
Current
244,550 GBP2022-12-31
Corporation Tax Payable
Current
317,057 GBP2022-12-31
Taxation/Social Security Payable
Current
32,946 GBP2023-12-31
24,159 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
749,658 GBP2023-12-31
426,298 GBP2022-12-31
Creditors
Current
1,359,911 GBP2023-12-31
1,354,579 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,439,946 GBP2023-12-31
-1,453,947 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,001 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,452,446 GBP2023-12-31
-1,536,516 GBP2022-12-31