77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
02022-12-01 ~ 2023-11-30
02021-12-01 ~ 2022-11-30
Turnover/Revenue
26,634,000 GBP2022-12-01 ~ 2023-11-30
21,771,000 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-10,888,000 GBP2022-12-01 ~ 2023-11-30
-9,502,000 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
15,746,000 GBP2022-12-01 ~ 2023-11-30
12,269,000 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-10,213,000 GBP2022-12-01 ~ 2023-11-30
-9,845,000 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
3,844,000 GBP2022-12-01 ~ 2023-11-30
2,424,000 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
8,000 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
2,345,000 GBP2022-12-01 ~ 2023-11-30
822,000 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,211,000 GBP2022-12-01 ~ 2023-11-30
606,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
71,529,000 GBP2023-11-30
84,668,000 GBP2022-11-30
Fixed Assets
71,529,000 GBP2023-11-30
84,668,000 GBP2022-11-30
Total Inventories
242,000 GBP2023-11-30
253,000 GBP2022-11-30
Debtors
Current
5,194,000 GBP2023-11-30
5,956,000 GBP2022-11-30
Cash at bank and in hand
3,976,000 GBP2023-11-30
772,000 GBP2022-11-30
Current Assets
9,412,000 GBP2023-11-30
6,981,000 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-3,564,000 GBP2023-11-30
-15,411,000 GBP2022-11-30
Net Current Assets/Liabilities
5,848,000 GBP2023-11-30
-8,430,000 GBP2022-11-30
Total Assets Less Current Liabilities
77,377,000 GBP2023-11-30
76,238,000 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-37,601,000 GBP2023-11-30
-19,850,000 GBP2022-11-30
Net Assets/Liabilities
25,124,000 GBP2023-11-30
41,870,000 GBP2022-11-30
Equity
Called up share capital
25,000 GBP2023-11-30
25,000 GBP2022-11-30
25,000 GBP2021-12-01
Share premium
515,000 GBP2023-11-30
515,000 GBP2022-11-30
515,000 GBP2021-12-01
Other miscellaneous reserve
815,000 GBP2023-11-30
815,000 GBP2022-11-30
815,000 GBP2021-12-01
Retained earnings (accumulated losses)
23,769,000 GBP2023-11-30
40,515,000 GBP2022-11-30
39,909,000 GBP2021-12-01
Equity
25,124,000 GBP2023-11-30
41,870,000 GBP2022-11-30
41,264,000 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
2,211,000 GBP2022-12-01 ~ 2023-11-30
606,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-18,957,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-18,957,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-12-01 ~ 2023-11-30
Motor vehicles
02022-12-01 ~ 2023-11-30
Audit Fees/Expenses
31,000 GBP2022-12-01 ~ 2023-11-30
27,000 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
6,282,000 GBP2022-12-01 ~ 2023-11-30
6,370,000 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
671,000 GBP2022-12-01 ~ 2023-11-30
716,000 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
7,267,000 GBP2022-12-01 ~ 2023-11-30
7,387,000 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
639,000 GBP2022-12-01 ~ 2023-11-30
546,000 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
134,000 GBP2022-12-01 ~ 2023-11-30
216,000 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
539,000 GBP2022-12-01 ~ 2023-11-30
156,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
18,957,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Buildings
2,781,000 GBP2023-11-30
2,781,000 GBP2022-11-30
Plant and equipment
113,347,000 GBP2023-11-30
127,576,000 GBP2022-11-30
Motor vehicles
553,000 GBP2023-11-30
482,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
116,681,000 GBP2023-11-30
130,839,000 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,229,000 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-46,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-14,275,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,028,000 GBP2022-11-30
Motor vehicles
269,000 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
46,171,000 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,546,000 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
82,000 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
6,684,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,667,000 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-36,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,703,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,907,000 GBP2023-11-30
Motor vehicles
315,000 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,152,000 GBP2023-11-30
Property, Plant & Equipment
Buildings
1,851,000 GBP2023-11-30
1,907,000 GBP2022-11-30
Plant and equipment
69,440,000 GBP2023-11-30
82,548,000 GBP2022-11-30
Motor vehicles
238,000 GBP2023-11-30
213,000 GBP2022-11-30
Plant and equipment, Under hire purchased contracts or finance leases
52,855,000 GBP2022-11-30
Raw materials and consumables
242,000 GBP2023-11-30
253,000 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
4,039,000 GBP2023-11-30
4,694,000 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,055,000 GBP2023-11-30
1,055,000 GBP2022-11-30
Prepayments/Accrued Income
Current
100,000 GBP2023-11-30
207,000 GBP2022-11-30
Bank Overdrafts
-3,386,000 GBP2022-11-30
Cash and Cash Equivalents
3,976,000 GBP2023-11-30
-2,614,000 GBP2022-11-30
Bank Overdrafts
Current
3,386,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,248,000 GBP2023-11-30
1,336,000 GBP2022-11-30
Amounts owed to group undertakings
Current
749,000 GBP2023-11-30
1,069,000 GBP2022-11-30
Taxation/Social Security Payable
Current
415,000 GBP2023-11-30
205,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
8,937,000 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,152,000 GBP2023-11-30
478,000 GBP2022-11-30
Creditors
Current
3,564,000 GBP2023-11-30
15,411,000 GBP2022-11-30
Bank Borrowings
Non-current
37,601,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
19,850,000 GBP2022-11-30
Creditors
Non-current
37,601,000 GBP2023-11-30
19,850,000 GBP2022-11-30
Bank Borrowings
Non-current, Between two and five year
37,601,000 GBP2023-11-30
Total Borrowings
37,601,000 GBP2023-11-30
Minimum gross finance lease payments owing
28,786,000 GBP2022-11-30
Net Deferred Tax Liability/Asset
14,652,000 GBP2023-11-30
14,518,000 GBP2022-11-30
14,302,000 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
134,000 GBP2022-12-01 ~ 2023-11-30
216,000 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
15,296,000 GBP2023-11-30
16,412,000 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-11-30
25,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
02022-12-01 ~ 2023-11-30
Nominal value of allotted share capital
Class 1 ordinary share
25,000 GBP2022-12-01 ~ 2023-11-30
25,000 GBP2021-12-01 ~ 2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-11-30
30,000 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-11-30
30,000 GBP2022-11-30