Distribution Costs
-708,593 GBP2024-02-26 ~ 2025-03-02
-866,362 GBP2023-02-26 ~ 2024-02-25
Administrative Expenses
-4,916,280 GBP2024-02-26 ~ 2025-03-02
-5,595,759 GBP2023-02-26 ~ 2024-02-25
Other Interest Receivable/Similar Income (Finance Income)
132,526 GBP2024-02-26 ~ 2025-03-02
148,865 GBP2023-02-26 ~ 2024-02-25
Profit/Loss on Ordinary Activities Before Tax
282,753 GBP2024-02-26 ~ 2025-03-02
-832,710 GBP2023-02-26 ~ 2024-02-25
Profit/Loss
215,362 GBP2024-02-26 ~ 2025-03-02
-942,068 GBP2023-02-26 ~ 2024-02-25
Intangible Assets
Goodwill
72,042 GBP2025-03-02
119,542 GBP2024-02-25
Property, Plant & Equipment
11,438,466 GBP2025-03-02
10,330,843 GBP2024-02-25
Investment Property
0 GBP2025-03-02
174,374 GBP2024-02-25
Fixed Assets
11,510,508 GBP2025-03-02
10,624,759 GBP2024-02-25
Debtors
644,552 GBP2025-03-02
595,606 GBP2024-02-25
Cash at bank and in hand
3,500,423 GBP2025-03-02
4,529,721 GBP2024-02-25
Current Assets
4,811,564 GBP2025-03-02
6,125,769 GBP2024-02-25
Net Current Assets/Liabilities
974,171 GBP2025-03-02
1,806,103 GBP2024-02-25
Total Assets Less Current Liabilities
12,484,679 GBP2025-03-02
12,430,862 GBP2024-02-25
Net Assets/Liabilities
11,077,299 GBP2025-03-02
10,861,937 GBP2024-02-25
Equity
Called up share capital
8,148 GBP2025-03-02
8,148 GBP2024-02-25
8,148 GBP2023-02-25
Capital redemption reserve
7,872 GBP2025-03-02
7,872 GBP2024-02-25
7,872 GBP2023-02-25
Retained earnings (accumulated losses)
11,061,279 GBP2025-03-02
10,845,917 GBP2024-02-25
11,787,985 GBP2023-02-25
Equity
11,077,299 GBP2025-03-02
10,861,937 GBP2024-02-25
Share premium
0 GBP2025-03-02
0 GBP2024-02-25
6,080 GBP2023-02-25
Profit/Loss
Retained earnings (accumulated losses)
215,362 GBP2024-02-26 ~ 2025-03-02
-942,068 GBP2023-02-26 ~ 2024-02-25
Issue of Equity Instruments
Called up share capital
0 GBP2023-02-26 ~ 2024-02-25
Issue of Equity Instruments
-6,080 GBP2023-02-26 ~ 2024-02-25
Average Number of Employees
2492024-02-26 ~ 2025-03-02
2412023-02-26 ~ 2024-02-25
Wages/Salaries
6,038,057 GBP2024-02-26 ~ 2025-03-02
5,683,272 GBP2023-02-26 ~ 2024-02-25
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,998 GBP2024-02-26 ~ 2025-03-02
156,040 GBP2023-02-26 ~ 2024-02-25
Staff Costs/Employee Benefits Expense
6,716,411 GBP2024-02-26 ~ 2025-03-02
6,324,182 GBP2023-02-26 ~ 2024-02-25
Director Remuneration
414,998 GBP2024-02-26 ~ 2025-03-02
478,935 GBP2023-02-26 ~ 2024-02-25
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,391 GBP2024-02-26 ~ 2025-03-02
109,358 GBP2023-02-26 ~ 2024-02-25
Intangible Assets - Gross Cost
Goodwill
475,000 GBP2024-02-25
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
402,958 GBP2025-03-02
355,458 GBP2024-02-25
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
47,500 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,886,234 GBP2024-02-25
Furniture and fittings
3,634,459 GBP2025-03-02
3,504,563 GBP2024-02-25
Property, Plant & Equipment - Gross Cost
16,033,075 GBP2025-03-02
14,390,797 GBP2024-02-25
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-200,330 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Other Disposals
-329,048 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,398,616 GBP2025-03-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,227,151 GBP2025-03-02
850,475 GBP2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,594,609 GBP2025-03-02
4,059,954 GBP2024-02-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
376,676 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
608,921 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,266 GBP2024-02-26 ~ 2025-03-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,367,458 GBP2025-03-02
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,031,158 GBP2025-03-02
Furniture and fittings
2,407,308 GBP2025-03-02
2,654,088 GBP2024-02-25
Owned/Freehold, Land and buildings
7,676,755 GBP2024-02-25
Finished Goods/Goods for Resale
666,589 GBP2025-03-02
1,000,442 GBP2024-02-25
Trade Debtors/Trade Receivables
Current
256,433 GBP2025-03-02
321,570 GBP2024-02-25
Other Debtors
Current
71,299 GBP2025-03-02
19,704 GBP2024-02-25
Prepayments/Accrued Income
Current
316,820 GBP2025-03-02
254,332 GBP2024-02-25
Bank Borrowings/Overdrafts
Current
201,528 GBP2025-03-02
201,528 GBP2024-02-25
Trade Creditors/Trade Payables
Current
567,527 GBP2025-03-02
317,739 GBP2024-02-25
Other Taxation & Social Security Payable
Current
436,750 GBP2025-03-02
382,702 GBP2024-02-25
Other Creditors
Current
2,263,239 GBP2025-03-02
2,627,563 GBP2024-02-25
Accrued Liabilities/Deferred Income
Current
343,391 GBP2025-03-02
765,176 GBP2024-02-25
Creditors
Current
3,837,393 GBP2025-03-02
4,319,666 GBP2024-02-25
Bank Borrowings/Overdrafts
Non-current
165,140 GBP2025-03-02
365,140 GBP2024-02-25
Creditors
Non-current
525,199 GBP2025-03-02
754,135 GBP2024-02-25
Bank Borrowings
366,668 GBP2025-03-02
566,668 GBP2024-02-25
Total Borrowings
Current
201,528 GBP2025-03-02
201,528 GBP2024-02-25
Non-current
165,140 GBP2025-03-02
365,140 GBP2024-02-25
Amounts received in advance for goods or services to be provided in the future
385,017 GBP2025-03-02
413,953 GBP2024-02-25
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-26 ~ 2025-03-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,148 shares2025-03-02
8,148 shares2024-02-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,462 GBP2025-03-02
Between two and five year
43,375 GBP2025-03-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,837 GBP2025-03-02