Property, Plant & Equipment
1,308,455 GBP2024-08-31
786,650 GBP2023-08-31
Total Inventories
224,565 GBP2024-08-31
110,415 GBP2023-08-31
Debtors
752,076 GBP2024-08-31
799,197 GBP2023-08-31
Cash at bank and in hand
7,350 GBP2024-08-31
51,031 GBP2023-08-31
Current Assets
983,991 GBP2024-08-31
960,643 GBP2023-08-31
Creditors
Current
638,459 GBP2024-08-31
637,122 GBP2023-08-31
Net Current Assets/Liabilities
345,532 GBP2024-08-31
323,521 GBP2023-08-31
Total Assets Less Current Liabilities
1,653,987 GBP2024-08-31
1,110,171 GBP2023-08-31
Net Assets/Liabilities
1,053,976 GBP2024-08-31
907,006 GBP2023-08-31
Equity
Called up share capital
9,000 GBP2024-08-31
9,000 GBP2023-08-31
Revaluation reserve
120,974 GBP2024-08-31
123,033 GBP2023-08-31
Capital redemption reserve
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Retained earnings (accumulated losses)
923,002 GBP2024-08-31
773,973 GBP2023-08-31
Equity
1,053,976 GBP2024-08-31
907,006 GBP2023-08-31
Average Number of Employees
312023-09-01 ~ 2024-08-31
262022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
2,190,406 GBP2024-08-31
1,733,259 GBP2023-08-31
Land and buildings
417,234 GBP2024-08-31
417,234 GBP2023-08-31
Plant and equipment
1,717,120 GBP2024-08-31
1,264,909 GBP2023-08-31
Motor vehicles
40,908 GBP2024-08-31
35,972 GBP2023-08-31
Computers
15,144 GBP2024-08-31
15,144 GBP2023-08-31
Property, Plant & Equipment - Disposals
-220,556 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
-196,602 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-23,954 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
881,951 GBP2024-08-31
946,609 GBP2023-08-31
Land and buildings
92,176 GBP2024-08-31
83,832 GBP2023-08-31
Plant and equipment
765,196 GBP2024-08-31
829,225 GBP2023-08-31
Motor vehicles
12,290 GBP2024-08-31
22,215 GBP2023-08-31
Computers
12,289 GBP2024-08-31
11,337 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,781 GBP2023-09-01 ~ 2024-08-31
Land and buildings
8,344 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
122,562 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
3,923 GBP2023-09-01 ~ 2024-08-31
Computers
952 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-200,439 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
-186,591 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-13,848 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
325,058 GBP2024-08-31
333,402 GBP2023-08-31
Plant and equipment
951,924 GBP2024-08-31
435,684 GBP2023-08-31
Motor vehicles
28,618 GBP2024-08-31
13,757 GBP2023-08-31
Computers
2,855 GBP2024-08-31
3,807 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
971,756 GBP2024-08-31
322,943 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
648,813 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
195,792 GBP2024-08-31
104,281 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases
95,434 GBP2023-09-01 ~ 2024-08-31
Plant and equipment, Under hire purchased contracts or finance leases
91,511 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
3,923 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases
800,931 GBP2024-08-31
228,768 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
775,964 GBP2024-08-31
218,662 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
24,967 GBP2024-08-31
10,106 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
732,381 GBP2024-08-31
641,802 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
13,139 GBP2024-08-31
11,139 GBP2023-08-31
Other Debtors
Amounts falling due within one year, Current
6,556 GBP2024-08-31
146,256 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
752,076 GBP2024-08-31
799,197 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
44,274 GBP2024-08-31
52,464 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
138,412 GBP2024-08-31
69,984 GBP2023-08-31
Trade Creditors/Trade Payables
Current
201,209 GBP2024-08-31
151,870 GBP2023-08-31
Other Taxation & Social Security Payable
Current
124,423 GBP2024-08-31
156,652 GBP2023-08-31
Other Creditors
Current
130,141 GBP2024-08-31
56,152 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
5,394 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
423,034 GBP2024-08-31
71,247 GBP2023-08-31
Between one and five year, hire purchase agreements
423,034 GBP2024-08-31
71,247 GBP2023-08-31
hire purchase agreements
561,446 GBP2024-08-31
141,231 GBP2023-08-31
Bank Overdrafts
Secured
40,866 GBP2024-08-31
34,464 GBP2023-08-31
Bank Borrowings
Secured
3,408 GBP2024-08-31
23,394 GBP2023-08-31
Total Borrowings
Secured
605,720 GBP2024-08-31
199,089 GBP2023-08-31