Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
21,057,009 GBP2023-04-01 ~ 2024-03-31
21,884,747 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
18,296,380 GBP2023-04-01 ~ 2024-03-31
17,725,102 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,760,629 GBP2023-04-01 ~ 2024-03-31
4,159,645 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
413,282 GBP2023-04-01 ~ 2024-03-31
1,116,816 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
994,089 GBP2023-04-01 ~ 2024-03-31
829,038 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,417,388 GBP2023-04-01 ~ 2024-03-31
2,230,548 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
120,248 GBP2023-04-01 ~ 2024-03-31
14,713 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
481,295 GBP2023-04-01 ~ 2024-03-31
293,977 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,056,341 GBP2023-04-01 ~ 2024-03-31
1,951,284 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
306,332 GBP2023-04-01 ~ 2024-03-31
227,156 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
750,009 GBP2023-04-01 ~ 2024-03-31
1,724,128 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
750,009 GBP2023-04-01 ~ 2024-03-31
1,724,128 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
14,510,621 GBP2024-03-31
14,085,436 GBP2023-03-31
Total Inventories
57,327 GBP2024-03-31
50,736 GBP2023-03-31
Debtors
3,653,790 GBP2024-03-31
3,471,453 GBP2023-03-31
Cash at bank and in hand
3,011,306 GBP2024-03-31
2,214,388 GBP2023-03-31
Current Assets
6,722,423 GBP2024-03-31
5,736,577 GBP2023-03-31
Creditors
Current
4,515,546 GBP2024-03-31
3,911,266 GBP2023-03-31
Net Current Assets/Liabilities
2,206,877 GBP2024-03-31
1,825,311 GBP2023-03-31
Total Assets Less Current Liabilities
16,717,498 GBP2024-03-31
15,910,747 GBP2023-03-31
Net Assets/Liabilities
9,727,390 GBP2024-03-31
9,077,381 GBP2023-03-31
Equity
Called up share capital
66,000 GBP2024-03-31
66,000 GBP2023-03-31
66,000 GBP2022-03-31
Capital redemption reserve
34,000 GBP2024-03-31
34,000 GBP2023-03-31
34,000 GBP2022-03-31
Retained earnings (accumulated losses)
9,627,390 GBP2024-03-31
8,977,381 GBP2023-03-31
7,753,253 GBP2022-03-31
Equity
9,727,390 GBP2024-03-31
9,077,381 GBP2023-03-31
7,853,253 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-100,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
750,009 GBP2023-04-01 ~ 2024-03-31
1,724,128 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,637,222 GBP2023-04-01 ~ 2024-03-31
7,485,798 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
681,031 GBP2023-04-01 ~ 2024-03-31
769,814 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
272,718 GBP2023-04-01 ~ 2024-03-31
256,358 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,590,971 GBP2023-04-01 ~ 2024-03-31
8,511,970 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2032023-04-01 ~ 2024-03-31
2212022-04-01 ~ 2023-03-31
Director Remuneration
246,699 GBP2023-04-01 ~ 2024-03-31
269,592 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
734,009 GBP2023-04-01 ~ 2024-03-31
593,993 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,750 GBP2023-04-01 ~ 2024-03-31
7,950 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
264,085 GBP2023-04-01 ~ 2024-03-31
370,744 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,749,284 GBP2024-03-31
6,552,971 GBP2023-03-31
Plant and equipment
1,496,741 GBP2024-03-31
1,472,534 GBP2023-03-31
Motor vehicles
13,433,398 GBP2024-03-31
11,632,217 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
21,679,423 GBP2024-03-31
19,657,722 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,083 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-550,453 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-560,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
424,795 GBP2024-03-31
198,705 GBP2023-03-31
Plant and equipment
1,127,238 GBP2024-03-31
1,007,950 GBP2023-03-31
Motor vehicles
5,616,769 GBP2024-03-31
4,365,631 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,168,802 GBP2024-03-31
5,572,286 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
226,090 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
125,002 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,619,363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,970,455 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,714 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-368,225 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-373,939 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,324,489 GBP2024-03-31
6,354,266 GBP2023-03-31
Plant and equipment
369,503 GBP2024-03-31
464,584 GBP2023-03-31
Motor vehicles
7,816,629 GBP2024-03-31
7,266,586 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
183,961 GBP2024-03-31
183,961 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
67,584 GBP2024-03-31
49,188 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,396 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,218,050 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
1,236,446 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
116,377 GBP2024-03-31
134,773 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,793,209 GBP2024-03-31
6,543,596 GBP2023-03-31
Under hire purchased contracts or finance leases
6,909,586 GBP2024-03-31
6,678,369 GBP2023-03-31
Merchandise
57,327 GBP2024-03-31
50,736 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,468,093 GBP2024-03-31
3,362,183 GBP2023-03-31
Prepayments/Accrued Income
Current
185,697 GBP2024-03-31
109,270 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,653,790 GBP2024-03-31
3,471,453 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
534,775 GBP2024-03-31
137,985 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,560,698 GBP2024-03-31
1,374,901 GBP2023-03-31
Trade Creditors/Trade Payables
Current
870,559 GBP2024-03-31
958,183 GBP2023-03-31
Other Taxation & Social Security Payable
Current
158,209 GBP2024-03-31
161,729 GBP2023-03-31
Other Creditors
Current
751,667 GBP2024-03-31
879,493 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
446,651 GBP2024-03-31
312,459 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
159,880 GBP2024-03-31
691,294 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,180,677 GBP2024-03-31
4,798,853 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
534,775 GBP2024-03-31
137,985 GBP2023-03-31
Non-current, Between one and two years
104,775 GBP2024-03-31
530,062 GBP2023-03-31
Non-current, Between two and five year
55,105 GBP2024-03-31
161,232 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,180,677 GBP2024-03-31
4,798,853 GBP2023-03-31
hire purchase agreements
6,741,375 GBP2024-03-31
6,173,754 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
676,361 GBP2024-03-31
914,077 GBP2023-03-31
Between one and five year
675,395 GBP2024-03-31
1,269,687 GBP2023-03-31
More than five year
28,210 GBP2023-03-31
All periods
1,351,756 GBP2024-03-31
2,211,974 GBP2023-03-31
Bank Borrowings
Secured
694,655 GBP2024-03-31
829,279 GBP2023-03-31
Total Borrowings
Secured
7,436,030 GBP2024-03-31
7,003,033 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,649,551 GBP2024-03-31
1,343,219 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66,000 shares2024-03-31