Average Number of Employees
272023-05-01 ~ 2024-04-30
252022-05-01 ~ 2023-04-30
Turnover/Revenue
10,135,232 GBP2023-05-01 ~ 2024-04-30
10,785,681 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-7,968,080 GBP2023-05-01 ~ 2024-04-30
-8,503,273 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,167,152 GBP2023-05-01 ~ 2024-04-30
2,282,408 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,797,165 GBP2023-05-01 ~ 2024-04-30
-1,961,200 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
369,987 GBP2023-05-01 ~ 2024-04-30
321,208 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
31,411 GBP2023-05-01 ~ 2024-04-30
12,459 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-738 GBP2023-05-01 ~ 2024-04-30
-1,075 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
400,660 GBP2023-05-01 ~ 2024-04-30
332,592 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
297,787 GBP2023-05-01 ~ 2024-04-30
268,594 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
297,787 GBP2023-05-01 ~ 2024-04-30
268,594 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
715,306 GBP2024-04-30
723,586 GBP2023-04-30
Fixed Assets - Investments
40,000 GBP2024-04-30
40,000 GBP2023-04-30
Fixed Assets
755,306 GBP2024-04-30
763,586 GBP2023-04-30
Debtors
Current
711,192 GBP2024-04-30
724,113 GBP2023-04-30
Cash at bank and in hand
2,040,106 GBP2024-04-30
2,676,958 GBP2023-04-30
Current Assets
2,751,298 GBP2024-04-30
3,401,071 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,810,700 GBP2024-04-30
-2,481,565 GBP2023-04-30
Net Current Assets/Liabilities
940,598 GBP2024-04-30
919,506 GBP2023-04-30
Total Assets Less Current Liabilities
1,695,904 GBP2024-04-30
1,683,092 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-13,950 GBP2024-04-30
-24,111 GBP2023-04-30
Net Assets/Liabilities
1,628,472 GBP2024-04-30
1,605,499 GBP2023-04-30
Equity
Called up share capital
359,000 GBP2024-04-30
359,000 GBP2023-04-30
359,000 GBP2022-05-01
Revaluation reserve
309,872 GBP2024-04-30
309,872 GBP2023-04-30
309,872 GBP2022-05-01
Capital redemption reserve
200,000 GBP2024-04-30
200,000 GBP2023-04-30
200,000 GBP2022-05-01
Retained earnings (accumulated losses)
759,600 GBP2024-04-30
736,627 GBP2023-04-30
629,704 GBP2022-05-01
Equity
1,628,472 GBP2024-04-30
1,605,499 GBP2023-04-30
1,498,576 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
297,787 GBP2023-05-01 ~ 2024-04-30
268,594 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
297,787 GBP2023-05-01 ~ 2024-04-30
268,594 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-274,814 GBP2023-05-01 ~ 2024-04-30
-161,671 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-274,814 GBP2023-05-01 ~ 2024-04-30
-161,671 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-274,814 GBP2023-05-01 ~ 2024-04-30
-161,671 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-274,814 GBP2023-05-01 ~ 2024-04-30
-161,671 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,000 GBP2023-05-01 ~ 2024-04-30
14,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,559 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
100,165 GBP2023-05-01 ~ 2024-04-30
64,495 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
274,814 GBP2023-05-01 ~ 2024-04-30
161,671 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
680,000 GBP2024-04-30
680,000 GBP2023-04-30
Furniture and fittings
279,952 GBP2024-04-30
279,952 GBP2023-04-30
Computers
177,394 GBP2024-04-30
172,913 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,137,346 GBP2024-04-30
1,132,865 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
236,366 GBP2023-04-30
Computers
172,913 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
409,279 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,304 GBP2023-05-01 ~ 2024-04-30
Computers, Owned/Freehold
457 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
12,761 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
248,670 GBP2024-04-30
Computers
173,370 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
422,040 GBP2024-04-30
Property, Plant & Equipment
Buildings
680,000 GBP2024-04-30
680,000 GBP2023-04-30
Furniture and fittings
31,282 GBP2024-04-30
43,586 GBP2023-04-30
Computers
4,024 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,522 GBP2024-04-30
2,649 GBP2023-04-30
Other Debtors
Current
708,670 GBP2024-04-30
721,464 GBP2023-04-30
Cash and Cash Equivalents
2,040,106 GBP2024-04-30
2,676,958 GBP2023-04-30
Other Remaining Borrowings
Current
10,161 GBP2024-04-30
9,911 GBP2023-04-30
Trade Creditors/Trade Payables
Current
267,705 GBP2024-04-30
420,537 GBP2023-04-30
Amounts owed to group undertakings
Current
10,725 GBP2024-04-30
72,437 GBP2023-04-30
Corporation Tax Payable
Current
102,873 GBP2024-04-30
67,557 GBP2023-04-30
Taxation/Social Security Payable
Current
38,074 GBP2024-04-30
43,645 GBP2023-04-30
Other Creditors
Current
365,706 GBP2024-04-30
654,822 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,015,094 GBP2024-04-30
1,212,294 GBP2023-04-30
Creditors
Current
1,810,700 GBP2024-04-30
2,481,565 GBP2023-04-30
Bank Borrowings
Non-current
13,950 GBP2024-04-30
24,111 GBP2023-04-30
Creditors
Non-current
13,950 GBP2024-04-30
24,111 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
10,161 GBP2024-04-30
9,911 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
10,419 GBP2024-04-30
10,162 GBP2023-04-30
Non-current, Between two and five year
3,531 GBP2024-04-30
13,949 GBP2023-04-30
Total Borrowings
24,111 GBP2024-04-30
34,022 GBP2023-04-30
Net Deferred Tax Liability/Asset
-53,482 GBP2024-04-30
-53,482 GBP2023-04-30
-57,041 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,559 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
894 GBP2024-04-30
3,559 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,750 shares2024-04-30
1,750 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,502 GBP2024-04-30
5,502 GBP2023-04-30
Between one and five year
2,750 GBP2024-04-30
8,252 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,252 GBP2024-04-30
13,754 GBP2023-04-30