Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Class 2 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
18,043,293 GBP2022-12-01 ~ 2023-11-30
21,093,849 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
16,653,160 GBP2022-12-01 ~ 2023-11-30
18,492,272 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
1,390,133 GBP2022-12-01 ~ 2023-11-30
2,601,577 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
2,109,994 GBP2022-12-01 ~ 2023-11-30
2,396,730 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
-678,390 GBP2022-12-01 ~ 2023-11-30
262,185 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
50,407 GBP2022-12-01 ~ 2023-11-30
11,804 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
134,015 GBP2022-12-01 ~ 2023-11-30
92,324 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-761,998 GBP2022-12-01 ~ 2023-11-30
181,665 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-238,096 GBP2022-12-01 ~ 2023-11-30
-37,593 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-523,902 GBP2022-12-01 ~ 2023-11-30
219,258 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
-731,902 GBP2022-12-01 ~ 2023-11-30
11,258 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,535,751 GBP2023-11-30
1,968,523 GBP2022-11-30
Debtors
4,127,601 GBP2023-11-30
4,548,487 GBP2022-11-30
Cash at bank and in hand
220,710 GBP2023-11-30
1,375,043 GBP2022-11-30
Current Assets
4,348,311 GBP2023-11-30
5,923,530 GBP2022-11-30
Creditors
Current
3,581,023 GBP2023-11-30
3,791,927 GBP2022-11-30
Net Current Assets/Liabilities
767,288 GBP2023-11-30
2,131,603 GBP2022-11-30
Total Assets Less Current Liabilities
2,303,039 GBP2023-11-30
4,100,126 GBP2022-11-30
Net Assets/Liabilities
1,581,986 GBP2023-11-30
2,313,888 GBP2022-11-30
Equity
Called up share capital
286 GBP2023-11-30
299 GBP2022-11-30
312 GBP2021-11-30
Capital redemption reserve
4,714 GBP2023-11-30
4,701 GBP2022-11-30
4,688 GBP2021-11-30
Retained earnings (accumulated losses)
1,576,986 GBP2023-11-30
2,308,888 GBP2022-11-30
2,297,630 GBP2021-11-30
Equity
1,581,986 GBP2023-11-30
2,313,888 GBP2022-11-30
2,302,630 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-731,902 GBP2022-12-01 ~ 2023-11-30
11,258 GBP2021-12-01 ~ 2022-11-30
Bank Overdrafts
-620,064 GBP2023-11-30
Wages/Salaries
4,115,624 GBP2022-12-01 ~ 2023-11-30
4,222,124 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
423,440 GBP2022-12-01 ~ 2023-11-30
458,145 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,455 GBP2022-12-01 ~ 2023-11-30
131,052 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,664,519 GBP2022-12-01 ~ 2023-11-30
4,811,321 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1112022-12-01 ~ 2023-11-30
1192021-12-01 ~ 2022-11-30
Director Remuneration
289,778 GBP2022-12-01 ~ 2023-11-30
293,608 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,911 GBP2022-12-01 ~ 2023-11-30
-517 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
13,545 GBP2022-12-01 ~ 2023-11-30
8,875 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
-74,137 GBP2022-12-01 ~ 2023-11-30
-169,310 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
-175,260 GBP2022-12-01 ~ 2023-11-30
34,516 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,240,661 GBP2023-11-30
1,619,789 GBP2022-11-30
Plant and equipment
125,008 GBP2023-11-30
95,094 GBP2022-11-30
Motor vehicles
1,063,236 GBP2023-11-30
1,046,180 GBP2022-11-30
Computers
127,598 GBP2023-11-30
125,757 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,556,503 GBP2023-11-30
2,886,820 GBP2022-11-30
Property, Plant & Equipment - Disposals
Land and buildings
-379,128 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-42,834 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-421,962 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
275,615 GBP2023-11-30
323,400 GBP2022-11-30
Plant and equipment
78,709 GBP2023-11-30
73,734 GBP2022-11-30
Motor vehicles
581,932 GBP2023-11-30
450,799 GBP2022-11-30
Computers
84,496 GBP2023-11-30
70,364 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,020,752 GBP2023-11-30
918,297 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,917 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
4,975 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
160,978 GBP2022-12-01 ~ 2023-11-30
Computers
14,132 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,002 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-76,702 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-29,845 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-106,547 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
965,046 GBP2023-11-30
1,296,389 GBP2022-11-30
Plant and equipment
46,299 GBP2023-11-30
21,360 GBP2022-11-30
Motor vehicles
481,304 GBP2023-11-30
595,381 GBP2022-11-30
Computers
43,102 GBP2023-11-30
55,393 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
150,091 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
450,076 GBP2023-11-30
540,277 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,396,163 GBP2023-11-30
2,699,672 GBP2022-11-30
Other Debtors
Current
11,924 GBP2023-11-30
13,724 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
256,516 GBP2023-11-30
518,625 GBP2022-11-30
Prepayments/Accrued Income
Current
35,970 GBP2023-11-30
27,216 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
4,127,601 GBP2023-11-30
4,548,487 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
840,064 GBP2023-11-30
220,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
180,047 GBP2023-11-30
256,148 GBP2022-11-30
Trade Creditors/Trade Payables
Current
670,502 GBP2023-11-30
1,415,963 GBP2022-11-30
Other Taxation & Social Security Payable
Current
123,027 GBP2023-11-30
154,660 GBP2022-11-30
Other Creditors
Current
352 GBP2023-11-30
289,721 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,463,067 GBP2023-11-30
1,270,767 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
581,793 GBP2023-11-30
1,335,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
139,260 GBP2023-11-30
287,279 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
220,000 GBP2023-11-30
220,000 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
840,064 GBP2023-11-30
220,000 GBP2022-11-30
Bank Borrowings
Non-current, Between one and two years
220,000 GBP2023-11-30
220,000 GBP2022-11-30
Non-current, Between two and five year
361,793 GBP2023-11-30
660,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
139,260 GBP2023-11-30
287,279 GBP2022-11-30
hire purchase agreements
319,307 GBP2023-11-30
543,427 GBP2022-11-30
Bank Borrowings
Secured
801,793 GBP2023-11-30
1,555,000 GBP2022-11-30
Total Borrowings
Secured
1,121,100 GBP2023-11-30
2,098,427 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,959 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2023-11-30
Class 2 ordinary share
49 shares2023-11-30