28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
Other
60,030 GBP2023-12-31
95,373 GBP2022-12-31
Property, Plant & Equipment
2,785,875 GBP2023-12-31
2,643,428 GBP2022-12-31
Fixed Assets - Investments
202,005 GBP2023-12-31
202,005 GBP2022-12-31
Fixed Assets
3,047,910 GBP2023-12-31
2,940,806 GBP2022-12-31
Debtors
1,207,346 GBP2023-12-31
1,146,795 GBP2022-12-31
Cash at bank and in hand
34,024 GBP2023-12-31
1,089 GBP2022-12-31
Current Assets
3,461,618 GBP2023-12-31
2,976,400 GBP2022-12-31
Net Assets/Liabilities
2,493,318 GBP2023-12-31
2,136,991 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
500,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,993,318 GBP2023-12-31
1,636,991 GBP2022-12-31
1,293,668 GBP2021-12-31
Profit/Loss
356,327 GBP2023-01-01 ~ 2023-12-31
343,323 GBP2022-01-01 ~ 2022-12-31
Equity
2,493,318 GBP2023-12-31
Cash and Cash Equivalents
-1,227,362 GBP2021-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Wages/Salaries
1,840,693 GBP2023-01-01 ~ 2023-12-31
1,507,890 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,122 GBP2023-01-01 ~ 2023-12-31
73,230 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,088,010 GBP2023-01-01 ~ 2023-12-31
1,747,252 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
44,426 GBP2023-12-31
44,426 GBP2022-12-31
Development expenditure
208,479 GBP2023-12-31
176,577 GBP2022-12-31
Intangible Assets - Gross Cost
252,905 GBP2023-12-31
221,003 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
8,492 GBP2023-12-31
8,214 GBP2022-12-31
Development expenditure
184,383 GBP2023-12-31
117,416 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
192,875 GBP2023-12-31
125,630 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
278 GBP2023-01-01 ~ 2023-12-31
Development expenditure
40,405 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
40,683 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,934 GBP2023-12-31
36,212 GBP2022-12-31
Development expenditure
24,096 GBP2023-12-31
59,161 GBP2022-12-31
Intangible Assets
60,030 GBP2023-12-31
95,373 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,515,482 GBP2023-12-31
1,309,222 GBP2022-12-31
Plant and equipment
4,078,253 GBP2023-12-31
4,443,353 GBP2022-12-31
Motor vehicles
4,174 GBP2023-12-31
4,174 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,597,909 GBP2023-12-31
5,756,749 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-436,320 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-436,320 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
264,794 GBP2023-12-31
235,695 GBP2022-12-31
Plant and equipment
2,543,066 GBP2023-12-31
2,873,452 GBP2022-12-31
Motor vehicles
4,174 GBP2023-12-31
4,174 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,812,034 GBP2023-12-31
3,113,321 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
29,099 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
123,900 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-427,724 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-427,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,250,688 GBP2023-12-31
1,073,527 GBP2022-12-31
Plant and equipment
1,535,187 GBP2023-12-31
1,569,901 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in Subsidiaries
202,005 GBP2023-12-31
202,005 GBP2022-12-31
Trade Debtors/Trade Receivables
826,009 GBP2023-12-31
807,526 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
132,055 GBP2022-12-31
Other Debtors
Current
348,861 GBP2023-12-31
124,886 GBP2022-12-31
Prepayments/Accrued Income
Current
32,476 GBP2023-12-31
82,328 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
31,563 GBP2023-12-31
32,253 GBP2022-12-31
Corporation Tax Payable
Current
55,820 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
5,411 GBP2023-12-31
0 GBP2022-12-31
Creditors
Current
3,599,969 GBP2023-12-31
3,422,058 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,275 GBP2023-12-31
36,619 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,030,626 GBP2023-12-31
956,592 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
116,550 GBP2023-01-01 ~ 2023-12-31
65,606 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
92,762 GBP2023-01-01 ~ 2023-12-31
65,561 GBP2022-01-01 ~ 2022-12-31