Average Number of Employees
5662024-01-01 ~ 2024-12-31
5292023-01-01 ~ 2023-12-31
Turnover/Revenue
89,850,048 GBP2024-01-01 ~ 2024-12-31
80,727,017 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-46,355,259 GBP2024-01-01 ~ 2024-12-31
-47,493,769 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
43,494,789 GBP2024-01-01 ~ 2024-12-31
33,233,248 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-41,375,652 GBP2024-01-01 ~ 2024-12-31
-35,849,731 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,135,037 GBP2024-01-01 ~ 2024-12-31
1,703,759 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,002,746 GBP2024-01-01 ~ 2024-12-31
483,854 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-17 GBP2024-01-01 ~ 2024-12-31
-63 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,137,766 GBP2024-01-01 ~ 2024-12-31
2,187,550 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,289,721 GBP2024-01-01 ~ 2024-12-31
4,775,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,006,823 GBP2024-12-31
2,278,824 GBP2023-12-31
Fixed Assets - Investments
100,103 GBP2024-12-31
100,103 GBP2023-12-31
Fixed Assets
2,106,926 GBP2024-12-31
2,378,927 GBP2023-12-31
Debtors
Current
14,713,064 GBP2024-12-31
14,803,247 GBP2023-12-31
Cash at bank and in hand
32,802,192 GBP2024-12-31
25,768,580 GBP2023-12-31
Current Assets
47,515,256 GBP2024-12-31
40,571,827 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-54,677,286 GBP2024-12-31
-44,240,579 GBP2023-12-31
Net Current Assets/Liabilities
-7,162,030 GBP2024-12-31
-3,668,752 GBP2023-12-31
Total Assets Less Current Liabilities
-5,055,104 GBP2024-12-31
-1,289,825 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,055,000 GBP2023-12-31
Net Assets/Liabilities
-5,055,104 GBP2024-12-31
-7,344,825 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2023-01-01
Revaluation reserve
94,406 GBP2024-12-31
95,712 GBP2023-12-31
97,018 GBP2023-01-01
Other miscellaneous reserve
179,000 GBP2024-12-31
179,000 GBP2023-12-31
179,000 GBP2023-01-01
Retained earnings (accumulated losses)
-5,528,510 GBP2024-12-31
-7,819,537 GBP2023-12-31
-12,596,717 GBP2023-01-01
Equity
-5,055,104 GBP2024-12-31
-7,344,825 GBP2023-12-31
-12,120,699 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,289,721 GBP2024-01-01 ~ 2024-12-31
4,775,874 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,289,721 GBP2024-01-01 ~ 2024-12-31
4,775,874 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,289,721 GBP2024-01-01 ~ 2024-12-31
4,775,874 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
16,939,942 GBP2024-01-01 ~ 2024-12-31
15,152,440 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,668,762 GBP2024-01-01 ~ 2024-12-31
1,474,560 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
18,964,619 GBP2024-01-01 ~ 2024-12-31
16,936,653 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
457,412 GBP2024-01-01 ~ 2024-12-31
511,998 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,591 GBP2024-01-01 ~ 2024-12-31
-109,696 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
784,442 GBP2024-01-01 ~ 2024-12-31
514,524 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
301,954 GBP2024-12-31
301,954 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
915,413 GBP2024-12-31
915,413 GBP2023-12-31
Furniture and fittings
610,830 GBP2024-12-31
590,456 GBP2023-12-31
Computers
932,780 GBP2024-12-31
941,630 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,490,795 GBP2024-12-31
5,632,615 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-64,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-511,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
412,477 GBP2023-12-31
Computers
660,704 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,353,791 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,552 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
144,119 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
640,485 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-64,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-510,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
449,029 GBP2024-12-31
Computers
740,598 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,483,972 GBP2024-12-31
Property, Plant & Equipment
Buildings
732,518 GBP2024-12-31
750,826 GBP2023-12-31
Furniture and fittings
161,801 GBP2024-12-31
177,979 GBP2023-12-31
Computers
192,182 GBP2024-12-31
280,926 GBP2023-12-31
Investments in Subsidiaries
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,560,039 GBP2024-12-31
1,529,172 GBP2023-12-31
Prepayments/Accrued Income
Current
10,579,573 GBP2024-12-31
9,317,340 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,911,886 GBP2024-12-31
3,017,165 GBP2023-12-31
Other Debtors
Current
661,566 GBP2024-12-31
939,570 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,714,602 GBP2024-12-31
5,063,644 GBP2023-12-31
Amounts owed to group undertakings
Current
5,661,423 GBP2024-12-31
880,565 GBP2023-12-31
Taxation/Social Security Payable
Current
377,475 GBP2024-12-31
357,371 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,539,658 GBP2024-12-31
11,293,255 GBP2023-12-31
Other Creditors
Current
3,034,747 GBP2024-12-31
3,261,824 GBP2023-12-31
Creditors
Current
54,677,286 GBP2024-12-31
44,240,579 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,055,000 GBP2023-12-31
Creditors
Non-current
6,055,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,911,886 GBP2024-12-31
3,017,165 GBP2023-12-31
485,954 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-848,045 GBP2024-01-01 ~ 2024-12-31
2,531,211 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,173,077 GBP2024-12-31
2,490,078 GBP2023-12-31
Between one and five year
4,520,483 GBP2024-12-31
5,290,181 GBP2023-12-31
More than five year
394,375 GBP2024-12-31
417,396 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,087,935 GBP2024-12-31
8,197,655 GBP2023-12-31