Administrative Expenses
-4,317,839 GBP2024-04-01 ~ 2025-03-31
-4,293,106 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
264,048 GBP2024-04-01 ~ 2025-03-31
412,427 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
57,149 GBP2024-04-01 ~ 2025-03-31
626,938 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
187,147 GBP2024-04-01 ~ 2025-03-31
340,924 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
15,719,797 GBP2025-03-31
15,804,390 GBP2024-03-31
15,680,161 GBP2023-03-31
Dividends Paid
-271,740 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-216,695 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
10,251,165 GBP2025-03-31
10,192,832 GBP2024-03-31
Investment Property
344,045 GBP2025-03-31
197,050 GBP2024-03-31
Fixed Assets - Investments
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Fixed Assets
10,598,210 GBP2025-03-31
10,392,882 GBP2024-03-31
Debtors
360,935 GBP2025-03-31
627,202 GBP2024-03-31
Cash at bank and in hand
4,445,197 GBP2025-03-31
6,544,171 GBP2024-03-31
Current Assets
18,808,722 GBP2025-03-31
20,053,156 GBP2024-03-31
Creditors
Amounts falling due within one year
-9,961,347 GBP2025-03-31
-10,961,095 GBP2024-03-31
Net Current Assets/Liabilities
8,847,375 GBP2025-03-31
9,092,061 GBP2024-03-31
Total Assets Less Current Liabilities
19,445,585 GBP2025-03-31
19,484,943 GBP2024-03-31
Creditors
Amounts falling due after one year
-2,604,514 GBP2025-03-31
-2,736,000 GBP2024-03-31
Net Assets/Liabilities
16,064,797 GBP2025-03-31
16,149,390 GBP2024-03-31
Equity
Called up share capital
345,000 GBP2025-03-31
345,000 GBP2024-03-31
Equity
16,064,797 GBP2025-03-31
16,149,390 GBP2024-03-31
Audit Fees/Expenses
24,863 GBP2024-04-01 ~ 2025-03-31
16,897 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
722023-04-01 ~ 2024-03-31
Wages/Salaries
2,154,900 GBP2024-04-01 ~ 2025-03-31
1,937,935 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,781 GBP2024-04-01 ~ 2025-03-31
39,756 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,412,805 GBP2024-04-01 ~ 2025-03-31
2,158,425 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
223,497 GBP2024-04-01 ~ 2025-03-31
212,588 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-143,279 GBP2024-04-01 ~ 2025-03-31
15,311 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,264,215 GBP2024-03-31
Improvements to leasehold property
355,656 GBP2025-03-31
355,656 GBP2024-03-31
Plant and equipment
2,697,736 GBP2025-03-31
2,593,511 GBP2024-03-31
Furniture and fittings
850,177 GBP2025-03-31
801,663 GBP2024-03-31
Motor vehicles
379,622 GBP2025-03-31
379,622 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,790,071 GBP2025-03-31
14,394,667 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-118,835 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-118,835 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,506,880 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
324,932 GBP2025-03-31
320,741 GBP2024-03-31
Plant and equipment
2,147,095 GBP2025-03-31
2,032,146 GBP2024-03-31
Furniture and fittings
620,083 GBP2025-03-31
582,130 GBP2024-03-31
Motor vehicles
244,979 GBP2025-03-31
200,106 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,538,906 GBP2025-03-31
4,201,835 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,191 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
185,572 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
37,953 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
44,873 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
407,694 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-70,623 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,623 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,201,817 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,305,063 GBP2025-03-31
9,197,503 GBP2024-03-31
Improvements to leasehold property
30,724 GBP2025-03-31
34,915 GBP2024-03-31
Plant and equipment
550,641 GBP2025-03-31
561,365 GBP2024-03-31
Furniture and fittings
230,094 GBP2025-03-31
219,533 GBP2024-03-31
Motor vehicles
134,643 GBP2025-03-31
179,516 GBP2024-03-31
Investment Property - Fair Value Model
344,045 GBP2025-03-31
197,050 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
103,437 GBP2025-03-31
256,434 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,069 GBP2025-03-31
8,069 GBP2024-03-31
Other Debtors
Current
32,966 GBP2025-03-31
117,025 GBP2024-03-31
Prepayments/Accrued Income
Current
216,463 GBP2025-03-31
245,674 GBP2024-03-31
Other Remaining Borrowings
Current
131,486 GBP2025-03-31
131,486 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,585,807 GBP2025-03-31
9,171,935 GBP2024-03-31
Corporation Tax Payable
Current
21,933 GBP2025-03-31
270,703 GBP2024-03-31
Other Taxation & Social Security Payable
Current
303,538 GBP2025-03-31
44,934 GBP2024-03-31
Other Creditors
Current
789,540 GBP2025-03-31
1,118,259 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
129,043 GBP2025-03-31
223,778 GBP2024-03-31
Creditors
Current
9,961,347 GBP2025-03-31
10,961,095 GBP2024-03-31
Other Remaining Borrowings
Non-current
2,604,514 GBP2025-03-31
2,736,000 GBP2024-03-31
Total Borrowings
Current
131,486 GBP2025-03-31
131,486 GBP2024-03-31
Non-current
2,604,514 GBP2025-03-31
2,736,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
345,000 shares2025-03-31
345,000 shares2024-03-31