Cost of Sales
-13,577,552 GBP2023-04-01 ~ 2024-03-31
-8,992,614 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,785,045 GBP2023-04-01 ~ 2024-03-31
-2,663,071 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
412,427 GBP2023-04-01 ~ 2024-03-31
5,745,486 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-4,184 GBP2022-04-01 ~ 2023-03-31
4,184 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,134,999 GBP2023-04-01 ~ 2024-03-31
6,810,550 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
848,985 GBP2023-04-01 ~ 2024-03-31
6,397,197 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
16,312,451 GBP2024-03-31
15,680,161 GBP2023-03-31
9,499,659 GBP2022-03-31
Dividends Paid
-216,695 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-216,695 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,700,893 GBP2024-03-31
10,015,717 GBP2023-03-31
Investment Property
197,050 GBP2024-03-31
0 GBP2023-03-31
Fixed Assets - Investments
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Fixed Assets
10,900,943 GBP2024-03-31
10,018,717 GBP2023-03-31
Debtors
627,202 GBP2024-03-31
335,231 GBP2023-03-31
Cash at bank and in hand
6,544,171 GBP2024-03-31
8,243,846 GBP2023-03-31
Current Assets
20,053,156 GBP2024-03-31
13,017,937 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,961,095 GBP2024-03-31
-4,527,251 GBP2023-03-31
Net Current Assets/Liabilities
9,092,061 GBP2024-03-31
8,490,686 GBP2023-03-31
Total Assets Less Current Liabilities
19,993,004 GBP2024-03-31
18,509,403 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,900,000 GBP2023-03-31
Net Assets/Liabilities
16,657,451 GBP2024-03-31
16,025,161 GBP2023-03-31
Equity
Called up share capital
345,000 GBP2024-03-31
345,000 GBP2023-03-31
Equity
16,657,451 GBP2024-03-31
16,025,161 GBP2023-03-31
Audit Fees/Expenses
16,897 GBP2023-04-01 ~ 2024-03-31
16,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
722023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Wages/Salaries
1,937,935 GBP2023-04-01 ~ 2024-03-31
1,220,768 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,756 GBP2023-04-01 ~ 2024-03-31
32,821 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,158,425 GBP2023-04-01 ~ 2024-03-31
1,419,697 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
212,588 GBP2023-04-01 ~ 2024-03-31
243,042 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,311 GBP2023-04-01 ~ 2024-03-31
136,602 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,264,215 GBP2024-03-31
9,536,311 GBP2023-03-31
Improvements to leasehold property
355,656 GBP2024-03-31
355,656 GBP2023-03-31
Plant and equipment
2,593,511 GBP2024-03-31
2,364,729 GBP2023-03-31
Furniture and fittings
801,663 GBP2024-03-31
785,535 GBP2023-03-31
Motor vehicles
379,622 GBP2024-03-31
379,622 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
14,394,667 GBP2024-03-31
13,421,853 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-144,999 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-144,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
320,741 GBP2024-03-31
315,947 GBP2023-03-31
Plant and equipment
1,524,085 GBP2024-03-31
1,477,865 GBP2023-03-31
Furniture and fittings
582,130 GBP2024-03-31
543,610 GBP2023-03-31
Motor vehicles
200,106 GBP2024-03-31
140,273 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,693,774 GBP2024-03-31
3,406,136 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,794 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
161,622 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
38,520 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
59,833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
403,040 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-115,402 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
9,197,503 GBP2024-03-31
8,607,870 GBP2023-03-31
Improvements to leasehold property
34,915 GBP2024-03-31
39,709 GBP2023-03-31
Plant and equipment
1,069,426 GBP2024-03-31
886,864 GBP2023-03-31
Furniture and fittings
219,533 GBP2024-03-31
241,925 GBP2023-03-31
Motor vehicles
179,516 GBP2024-03-31
239,349 GBP2023-03-31
Investment Property - Fair Value Model
197,050 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
256,434 GBP2024-03-31
60,163 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,069 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
117,025 GBP2024-03-31
79,708 GBP2023-03-31
Prepayments/Accrued Income
Current
245,674 GBP2024-03-31
195,360 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
627,202 GBP2024-03-31
335,231 GBP2023-03-31
Other Remaining Borrowings
Current
131,486 GBP2024-03-31
100,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,171,935 GBP2024-03-31
3,589,715 GBP2023-03-31
Corporation Tax Payable
Current
270,703 GBP2024-03-31
261,647 GBP2023-03-31
Other Taxation & Social Security Payable
Current
44,934 GBP2024-03-31
36,625 GBP2023-03-31
Other Creditors
Current
1,118,259 GBP2024-03-31
384,235 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
223,778 GBP2024-03-31
155,029 GBP2023-03-31
Creditors
Current
10,961,095 GBP2024-03-31
4,527,251 GBP2023-03-31
Other Remaining Borrowings
Non-current
2,736,000 GBP2024-03-31
1,900,000 GBP2023-03-31
Total Borrowings
Current
131,486 GBP2024-03-31
100,000 GBP2023-03-31
Non-current
2,736,000 GBP2024-03-31
1,900,000 GBP2023-03-31