42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-124,568,406 GBP2022-09-01 ~ 2023-08-31
-103,002,555 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-16,217,196 GBP2022-09-01 ~ 2023-08-31
-12,787,390 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
187,889 GBP2022-09-01 ~ 2023-08-31
38,252 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
-26,553 GBP2022-09-01 ~ 2023-08-31
-13,146 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
3,605,173 GBP2022-09-01 ~ 2023-08-31
1,266,345 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
3,738,597 GBP2022-09-01 ~ 2023-08-31
1,955,487 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
5,428,668 GBP2023-08-31
4,329,293 GBP2022-08-31
Fixed Assets - Investments
100 GBP2023-08-31
100 GBP2022-08-31
Fixed Assets
5,428,768 GBP2023-08-31
4,329,393 GBP2022-08-31
Debtors
28,519,694 GBP2023-08-31
23,767,927 GBP2022-08-31
Cash at bank and in hand
20,561,448 GBP2023-08-31
17,739,179 GBP2022-08-31
Current Assets
49,174,549 GBP2023-08-31
41,596,293 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-36,842,309 GBP2023-08-31
-32,496,631 GBP2022-08-31
Net Current Assets/Liabilities
12,332,240 GBP2023-08-31
9,099,662 GBP2022-08-31
Total Assets Less Current Liabilities
17,761,008 GBP2023-08-31
13,429,055 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,700,000 GBP2023-08-31
-1,700,000 GBP2022-08-31
Net Assets/Liabilities
15,467,652 GBP2023-08-31
11,729,055 GBP2022-08-31
Equity
Called up share capital
90,000 GBP2023-08-31
90,000 GBP2022-08-31
90,000 GBP2021-08-31
Capital redemption reserve
10,000 GBP2023-08-31
10,000 GBP2022-08-31
10,000 GBP2021-08-31
Retained earnings (accumulated losses)
15,367,652 GBP2023-08-31
11,629,055 GBP2022-08-31
9,673,568 GBP2021-08-31
Equity
15,467,652 GBP2023-08-31
11,729,055 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
3,738,597 GBP2022-09-01 ~ 2023-08-31
1,955,487 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
5152022-09-01 ~ 2023-08-31
4912021-09-01 ~ 2022-08-31
Wages/Salaries
29,669,449 GBP2022-09-01 ~ 2023-08-31
25,820,045 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
919,937 GBP2022-09-01 ~ 2023-08-31
823,936 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
34,186,595 GBP2022-09-01 ~ 2023-08-31
29,778,163 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
6,573,062 GBP2022-09-01 ~ 2023-08-31
4,973,581 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
593,356 GBP2022-09-01 ~ 2023-08-31
-75,590 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,229,678 GBP2023-08-31
1,074,596 GBP2022-08-31
Plant and equipment
4,845,088 GBP2023-08-31
4,508,326 GBP2022-08-31
Furniture and fittings
858,387 GBP2023-08-31
708,061 GBP2022-08-31
Motor vehicles
7,468,638 GBP2023-08-31
6,674,110 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
14,401,791 GBP2023-08-31
12,965,093 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-418,565 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-919,846 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-1,338,411 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
201,635 GBP2023-08-31
192,384 GBP2022-08-31
Plant and equipment
3,320,655 GBP2023-08-31
3,170,637 GBP2022-08-31
Furniture and fittings
593,013 GBP2023-08-31
518,364 GBP2022-08-31
Motor vehicles
4,857,820 GBP2023-08-31
4,754,415 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,973,123 GBP2023-08-31
8,635,800 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,251 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
553,591 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
74,649 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
1,006,386 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,643,877 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-403,573 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-902,981 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,306,554 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,028,043 GBP2023-08-31
882,212 GBP2022-08-31
Plant and equipment
1,524,433 GBP2023-08-31
1,337,689 GBP2022-08-31
Furniture and fittings
265,374 GBP2023-08-31
189,697 GBP2022-08-31
Motor vehicles
2,610,818 GBP2023-08-31
1,919,695 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
26,892,750 GBP2023-08-31
22,292,375 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
867,200 GBP2023-08-31
714,627 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
235,633 GBP2023-08-31
235,633 GBP2022-08-31
Other Debtors
Current
63,377 GBP2023-08-31
58,925 GBP2022-08-31
Prepayments/Accrued Income
Current
356,592 GBP2023-08-31
398,968 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
28,519,694 GBP2023-08-31
23,767,927 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
356,853 GBP2023-08-31
547,619 GBP2022-08-31
Trade Creditors/Trade Payables
Current
5,588,859 GBP2023-08-31
5,609,551 GBP2022-08-31
Other Taxation & Social Security Payable
Current
4,544,393 GBP2023-08-31
3,216,110 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
24,137,283 GBP2023-08-31
18,431,384 GBP2022-08-31
Creditors
Current
36,842,309 GBP2023-08-31
32,496,631 GBP2022-08-31
Other Remaining Borrowings
Non-current
1,700,000 GBP2023-08-31
1,700,000 GBP2022-08-31
Total Borrowings
Non-current
1,700,000 GBP2023-08-31
1,700,000 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
356,853 GBP2023-08-31
547,619 GBP2022-08-31