Property, Plant & Equipment
220,257 GBP2024-12-31
56,373 GBP2023-12-31
Fixed Assets
220,257 GBP2024-12-31
56,373 GBP2023-12-31
Total Inventories
645,754 GBP2024-12-31
654,442 GBP2023-12-31
Debtors
19,999 GBP2024-12-31
24,167 GBP2023-12-31
Cash at bank and in hand
294,218 GBP2024-12-31
59,856 GBP2023-12-31
Current Assets
959,971 GBP2024-12-31
738,465 GBP2023-12-31
Creditors
-539,316 GBP2024-12-31
-474,271 GBP2023-12-31
Net Current Assets/Liabilities
420,655 GBP2024-12-31
264,194 GBP2023-12-31
Total Assets Less Current Liabilities
640,912 GBP2024-12-31
320,567 GBP2023-12-31
Creditors
Non-current
-4,911 GBP2024-12-31
-15,372 GBP2023-12-31
Net Assets/Liabilities
598,888 GBP2024-12-31
305,195 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Revaluation reserve
111,338 GBP2024-12-31
Retained earnings (accumulated losses)
485,550 GBP2024-12-31
303,195 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
165,000 GBP2024-12-31
98,637 GBP2023-12-31
Plant and equipment
344,161 GBP2024-12-31
362,499 GBP2023-12-31
Motor vehicles
205,177 GBP2024-12-31
216,929 GBP2023-12-31
Furniture and fittings
24,458 GBP2024-12-31
24,458 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
738,796 GBP2024-12-31
702,523 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,020 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-43,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-64,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
66,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
82,088 GBP2023-12-31
Plant and equipment
318,464 GBP2024-12-31
322,782 GBP2023-12-31
Motor vehicles
175,668 GBP2024-12-31
216,929 GBP2023-12-31
Furniture and fittings
24,407 GBP2024-12-31
24,351 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
518,539 GBP2024-12-31
646,150 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,702 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,270 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
56 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,020 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-43,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
165,000 GBP2024-12-31
16,549 GBP2023-12-31
Plant and equipment
25,697 GBP2024-12-31
39,717 GBP2023-12-31
Motor vehicles
29,509 GBP2024-12-31
Furniture and fittings
51 GBP2024-12-31
107 GBP2023-12-31
Raw Materials
174,798 GBP2024-12-31
13,419 GBP2023-12-31
Value of work in progress
470,956 GBP2024-12-31
641,023 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,184 GBP2024-12-31
6,867 GBP2023-12-31
Trade Creditors/Trade Payables
Current
129,510 GBP2024-12-31
154,307 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,922 GBP2024-12-31
10,461 GBP2023-12-31
Other Taxation & Social Security Payable
Current
11,795 GBP2024-12-31
18,999 GBP2023-12-31
Creditors
Current
539,316 GBP2024-12-31
474,271 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,911 GBP2024-12-31
15,372 GBP2023-12-31