Cost of Sales
-5,438,692 GBP2023-11-01 ~ 2024-10-31
-5,454,182 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,802,114 GBP2023-11-01 ~ 2024-10-31
-1,309,897 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
116,166 GBP2023-11-01 ~ 2024-10-31
59,658 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
603,318 GBP2023-11-01 ~ 2024-10-31
1,329,895 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
430,547 GBP2023-11-01 ~ 2024-10-31
1,046,935 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
8,686,442 GBP2024-10-31
8,440,895 GBP2023-10-31
7,578,960 GBP2022-10-31
Dividends Paid
-185,000 GBP2023-11-01 ~ 2024-10-31
Retained earnings (accumulated losses)
-185,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
4,738,288 GBP2024-10-31
3,677,080 GBP2023-10-31
Fixed Assets - Investments
1,004,545 GBP2024-10-31
0 GBP2023-10-31
Fixed Assets
5,742,833 GBP2024-10-31
3,677,080 GBP2023-10-31
Debtors
1,076,676 GBP2024-10-31
1,188,133 GBP2023-10-31
Cash at bank and in hand
3,578,909 GBP2024-10-31
5,553,538 GBP2023-10-31
Current Assets
4,705,720 GBP2024-10-31
6,800,663 GBP2023-10-31
Net Current Assets/Liabilities
4,123,003 GBP2024-10-31
5,750,636 GBP2023-10-31
Total Assets Less Current Liabilities
9,865,836 GBP2024-10-31
9,427,716 GBP2023-10-31
Creditors
Non-current
-68,675 GBP2024-10-31
-66,936 GBP2023-10-31
Net Assets/Liabilities
8,751,067 GBP2024-10-31
8,505,520 GBP2023-10-31
Equity
Called up share capital
64,625 GBP2024-10-31
64,625 GBP2023-10-31
Equity
8,751,067 GBP2024-10-31
8,505,520 GBP2023-10-31
Audit Fees/Expenses
9,900 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
592023-11-01 ~ 2024-10-31
572022-11-01 ~ 2023-10-31
Wages/Salaries
2,362,423 GBP2023-11-01 ~ 2024-10-31
2,227,273 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,028 GBP2023-11-01 ~ 2024-10-31
105,430 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,706,635 GBP2023-11-01 ~ 2024-10-31
2,572,304 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
315,575 GBP2023-11-01 ~ 2024-10-31
316,075 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
190,834 GBP2023-11-01 ~ 2024-10-31
-33,354 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
857,101 GBP2024-10-31
849,293 GBP2023-10-31
Furniture and fittings
186,291 GBP2024-10-31
183,535 GBP2023-10-31
Computers
14,896 GBP2024-10-31
6,817 GBP2023-10-31
Motor vehicles
6,136,753 GBP2024-10-31
5,369,653 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
7,435,041 GBP2024-10-31
6,649,298 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,500 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-2,135,150 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-2,136,650 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
528,256 GBP2024-10-31
472,371 GBP2023-10-31
Furniture and fittings
109,751 GBP2024-10-31
102,355 GBP2023-10-31
Computers
2,329 GBP2024-10-31
23 GBP2023-10-31
Motor vehicles
2,056,417 GBP2024-10-31
2,397,469 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,696,753 GBP2024-10-31
2,972,218 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,970 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
7,396 GBP2023-11-01 ~ 2024-10-31
Computers
2,306 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
734,413 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
801,085 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,085 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-1,075,465 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,076,550 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
328,845 GBP2024-10-31
376,922 GBP2023-10-31
Furniture and fittings
76,540 GBP2024-10-31
81,180 GBP2023-10-31
Computers
12,567 GBP2024-10-31
6,794 GBP2023-10-31
Motor vehicles
4,080,336 GBP2024-10-31
2,972,184 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,047,367 GBP2024-10-31
1,159,801 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-10-31
1,206 GBP2023-10-31
Prepayments/Accrued Income
Current
29,309 GBP2024-10-31
27,126 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,076,676 GBP2024-10-31
1,188,133 GBP2023-10-31
Trade Creditors/Trade Payables
Current
183,434 GBP2024-10-31
292,380 GBP2023-10-31
Corporation Tax Payable
Current
0 GBP2024-10-31
316,314 GBP2023-10-31
Other Taxation & Social Security Payable
Current
208,690 GBP2024-10-31
221,848 GBP2023-10-31
Other Creditors
Current
148,723 GBP2024-10-31
180,437 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
41,870 GBP2024-10-31
39,048 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2024-10-31
90,000 GBP2023-10-31
Between two and five year
180,000 GBP2024-10-31
270,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
270,000 GBP2024-10-31
360,000 GBP2023-10-31