Cost of Sales
-5,454,182 GBP2022-11-01 ~ 2023-10-31
-5,594,184 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-1,309,897 GBP2022-11-01 ~ 2023-10-31
-1,144,621 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
59,658 GBP2022-11-01 ~ 2023-10-31
2,014 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,329,895 GBP2022-11-01 ~ 2023-10-31
1,346,315 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,046,935 GBP2022-11-01 ~ 2023-10-31
1,025,556 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
8,440,895 GBP2023-10-31
7,578,960 GBP2022-10-31
6,738,404 GBP2021-10-31
Dividends Paid
-185,000 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-185,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
3,677,080 GBP2023-10-31
3,797,525 GBP2022-10-31
Debtors
1,188,133 GBP2023-10-31
1,263,202 GBP2022-10-31
Cash at bank and in hand
5,553,538 GBP2023-10-31
4,383,518 GBP2022-10-31
Current Assets
6,800,663 GBP2023-10-31
5,706,704 GBP2022-10-31
Net Current Assets/Liabilities
5,750,636 GBP2023-10-31
4,799,871 GBP2022-10-31
Total Assets Less Current Liabilities
9,427,716 GBP2023-10-31
8,597,396 GBP2022-10-31
Creditors
Non-current
-66,936 GBP2023-10-31
-65,197 GBP2022-10-31
Net Assets/Liabilities
8,505,520 GBP2023-10-31
7,643,585 GBP2022-10-31
Equity
Called up share capital
64,625 GBP2023-10-31
64,625 GBP2022-10-31
Equity
8,505,520 GBP2023-10-31
7,643,585 GBP2022-10-31
Audit Fees/Expenses
9,250 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
572022-11-01 ~ 2023-10-31
582021-11-01 ~ 2022-10-31
Wages/Salaries
2,227,273 GBP2022-11-01 ~ 2023-10-31
2,214,362 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,430 GBP2022-11-01 ~ 2023-10-31
89,949 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,572,304 GBP2022-11-01 ~ 2023-10-31
2,556,025 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
316,075 GBP2022-11-01 ~ 2023-10-31
316,075 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-33,354 GBP2022-11-01 ~ 2023-10-31
200,118 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Plant and equipment
849,293 GBP2023-10-31
857,574 GBP2022-10-31
Furniture and fittings
183,535 GBP2023-10-31
183,535 GBP2022-10-31
Computers
6,817 GBP2023-10-31
0 GBP2022-10-31
Motor vehicles
5,369,653 GBP2023-10-31
5,249,053 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
6,649,298 GBP2023-10-31
6,530,162 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-83,100 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-671,320 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-754,420 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-10-31
0 GBP2022-10-31
Plant and equipment
472,371 GBP2023-10-31
470,409 GBP2022-10-31
Furniture and fittings
102,355 GBP2023-10-31
95,083 GBP2022-10-31
Computers
23 GBP2023-10-31
0 GBP2022-10-31
Motor vehicles
2,397,469 GBP2023-10-31
2,167,145 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,972,218 GBP2023-10-31
2,732,637 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
64,189 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
7,272 GBP2022-11-01 ~ 2023-10-31
Computers
23 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
659,401 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
730,885 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,227 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-429,077 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-491,304 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
240,000 GBP2023-10-31
240,000 GBP2022-10-31
Plant and equipment
376,922 GBP2023-10-31
387,165 GBP2022-10-31
Furniture and fittings
81,180 GBP2023-10-31
88,452 GBP2022-10-31
Computers
6,794 GBP2023-10-31
0 GBP2022-10-31
Motor vehicles
2,972,184 GBP2023-10-31
3,081,908 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,159,801 GBP2023-10-31
1,168,187 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
1,206 GBP2023-10-31
41,760 GBP2022-10-31
Other Debtors
Current
0 GBP2023-10-31
28,937 GBP2022-10-31
Prepayments/Accrued Income
Current
27,126 GBP2023-10-31
24,318 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,188,133 GBP2023-10-31
1,263,202 GBP2022-10-31
Trade Creditors/Trade Payables
Current
292,380 GBP2023-10-31
202,101 GBP2022-10-31
Corporation Tax Payable
Current
316,314 GBP2023-10-31
120,641 GBP2022-10-31
Other Taxation & Social Security Payable
Current
221,848 GBP2023-10-31
246,637 GBP2022-10-31
Other Creditors
Current
180,437 GBP2023-10-31
309,781 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
39,048 GBP2023-10-31
27,673 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2023-10-31
80,000 GBP2022-10-31
Between two and five year
270,000 GBP2023-10-31
306,667 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,000 GBP2023-10-31
386,667 GBP2022-10-31