Investment Property
10,804,000 GBP2023-09-30
10,804,000 GBP2022-09-30
Average Number of Employees
02022-10-01 ~ 2023-09-30
02021-10-01 ~ 2022-09-30
Intangible Assets
15,000 GBP2023-09-30
22,000 GBP2022-09-30
Property, Plant & Equipment
2,349,000 GBP2023-09-30
2,491,000 GBP2022-09-30
Fixed Assets - Investments
317,000 GBP2023-09-30
317,000 GBP2022-09-30
Fixed Assets
8,083,000 GBP2023-09-30
8,232,000 GBP2022-09-30
Debtors
2,257,000 GBP2023-09-30
686,000 GBP2022-09-30
Cash at bank and in hand
89,000 GBP2023-09-30
1,883,000 GBP2022-09-30
Current Assets
2,346,000 GBP2023-09-30
2,569,000 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-461,000 GBP2023-09-30
-353,000 GBP2022-09-30
Net Current Assets/Liabilities
1,885,000 GBP2023-09-30
2,216,000 GBP2022-09-30
Total Assets Less Current Liabilities
9,968,000 GBP2023-09-30
10,448,000 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-41,000 GBP2023-09-30
-56,000 GBP2022-09-30
Net Assets/Liabilities
8,435,000 GBP2023-09-30
8,350,000 GBP2022-09-30
Equity
Called up share capital
969,000 GBP2023-09-30
969,000 GBP2022-09-30
969,000 GBP2021-10-01
Share premium
52,000 GBP2023-09-30
52,000 GBP2022-09-30
52,000 GBP2021-10-01
Capital redemption reserve
100,000 GBP2023-09-30
100,000 GBP2022-09-30
100,000 GBP2021-10-01
Other miscellaneous reserve
-82,000 GBP2023-09-30
-16,000 GBP2022-09-30
-18,000 GBP2021-10-01
Retained earnings (accumulated losses)
7,396,000 GBP2023-09-30
7,245,000 GBP2022-09-30
5,902,000 GBP2021-10-01
Profit/Loss
-31,000 GBP2022-10-01 ~ 2023-09-30
73,000 GBP2021-10-01 ~ 2022-09-30
Equity
8,435,000 GBP2023-09-30
8,350,000 GBP2022-09-30
7,005,000 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-31,000 GBP2022-10-01 ~ 2023-09-30
73,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
3,856,000 GBP2023-09-30
3,856,000 GBP2022-09-30
Plant and equipment
216,000 GBP2023-09-30
216,000 GBP2022-09-30
Motor vehicles
78,000 GBP2023-09-30
78,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,150,000 GBP2023-09-30
4,150,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
212,000 GBP2022-09-30
Motor vehicles
5,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,659,000 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,000 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
126,000 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
16,000 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
16,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
214,000 GBP2023-09-30
Motor vehicles
21,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,801,000 GBP2023-09-30
Property, Plant & Equipment
Buildings
2,290,000 GBP2023-09-30
2,414,000 GBP2022-09-30
Plant and equipment
2,000 GBP2023-09-30
4,000 GBP2022-09-30
Motor vehicles
57,000 GBP2023-09-30
73,000 GBP2022-09-30
Investments in Subsidiaries
317,000 GBP2023-09-30
317,000 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
15,000 GBP2023-09-30
40,000 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,700,000 GBP2023-09-30
Other Debtors
Current
16,000 GBP2023-09-30
16,000 GBP2022-09-30
Prepayments/Accrued Income
Current
153,000 GBP2023-09-30
119,000 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
373,000 GBP2023-09-30
511,000 GBP2022-09-30
Debtors
Current
2,257,000 GBP2023-09-30
686,000 GBP2022-09-30
Cash and Cash Equivalents
89,000 GBP2023-09-30
1,883,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
91,000 GBP2023-09-30
107,000 GBP2022-09-30
Taxation/Social Security Payable
Current
15,000 GBP2023-09-30
14,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
15,000 GBP2023-09-30
15,000 GBP2022-09-30
Other Creditors
Current
9,000 GBP2023-09-30
7,000 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
331,000 GBP2023-09-30
210,000 GBP2022-09-30
Creditors
Current
461,000 GBP2023-09-30
353,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
41,000 GBP2023-09-30
56,000 GBP2022-09-30
Creditors
Non-current
41,000 GBP2023-09-30
56,000 GBP2022-09-30
Net Deferred Tax Liability/Asset
373,000 GBP2023-09-30
511,000 GBP2022-09-30
1,001,000 GBP2021-10-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,939,000 shares2023-09-30
1,939,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2023-09-30
12,000 GBP2022-09-30
Between one and five year
18,000 GBP2023-09-30
30,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-09-30
42,000 GBP2022-09-30