Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Intangible Assets
7,000 GBP2024-09-30
15,000 GBP2023-09-30
Property, Plant & Equipment
1,797,000 GBP2024-09-30
2,349,000 GBP2023-09-30
Fixed Assets - Investments
317,000 GBP2024-09-30
317,000 GBP2023-09-30
Investment Property
6,218,000 GBP2024-09-30
5,402,000 GBP2023-09-30
Fixed Assets
8,339,000 GBP2024-09-30
8,083,000 GBP2023-09-30
Debtors
493,000 GBP2024-09-30
2,257,000 GBP2023-09-30
Cash at bank and in hand
1,599,000 GBP2024-09-30
89,000 GBP2023-09-30
Current Assets
2,092,000 GBP2024-09-30
2,346,000 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-589,000 GBP2024-09-30
-461,000 GBP2023-09-30
Net Current Assets/Liabilities
1,503,000 GBP2024-09-30
1,885,000 GBP2023-09-30
Total Assets Less Current Liabilities
9,842,000 GBP2024-09-30
9,968,000 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-26,000 GBP2024-09-30
-41,000 GBP2023-09-30
Net Assets/Liabilities
8,704,000 GBP2024-09-30
8,435,000 GBP2023-09-30
Equity
Called up share capital
969,000 GBP2024-09-30
969,000 GBP2023-09-30
969,000 GBP2022-10-01
Share premium
52,000 GBP2024-09-30
52,000 GBP2023-09-30
52,000 GBP2022-10-01
Capital redemption reserve
100,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-10-01
Other miscellaneous reserve
-21,000 GBP2024-09-30
-82,000 GBP2023-09-30
-16,000 GBP2022-10-01
Retained earnings (accumulated losses)
7,605,000 GBP2024-09-30
7,396,000 GBP2023-09-30
7,245,000 GBP2022-10-01
Profit/Loss
254,000 GBP2023-10-01 ~ 2024-09-30
-31,000 GBP2022-10-01 ~ 2023-09-30
Equity
8,705,000 GBP2024-09-30
8,435,000 GBP2023-09-30
8,350,000 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
254,000 GBP2023-10-01 ~ 2024-09-30
-31,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-142,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-142,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Buildings
3,452,000 GBP2024-09-30
3,856,000 GBP2023-09-30
Plant and equipment
216,000 GBP2024-09-30
216,000 GBP2023-09-30
Motor vehicles
78,000 GBP2024-09-30
78,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,746,000 GBP2024-09-30
4,150,000 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-501,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
214,000 GBP2023-09-30
Motor vehicles
21,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,801,000 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,000 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
134,000 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
14,000 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
14,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,000 GBP2024-09-30
Motor vehicles
35,000 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,949,000 GBP2024-09-30
Property, Plant & Equipment
Buildings
1,754,000 GBP2024-09-30
2,290,000 GBP2023-09-30
Motor vehicles
43,000 GBP2024-09-30
57,000 GBP2023-09-30
Plant and equipment
2,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
16,000 GBP2024-09-30
15,000 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,700,000 GBP2023-09-30
Other Debtors
Current
18,000 GBP2024-09-30
16,000 GBP2023-09-30
Prepayments/Accrued Income
Current
181,000 GBP2024-09-30
153,000 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
278,000 GBP2024-09-30
373,000 GBP2023-09-30
Debtors
Current
493,000 GBP2024-09-30
2,257,000 GBP2023-09-30
Cash and Cash Equivalents
1,599,000 GBP2024-09-30
89,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
106,000 GBP2024-09-30
91,000 GBP2023-09-30
Taxation/Social Security Payable
Current
16,000 GBP2024-09-30
15,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
15,000 GBP2024-09-30
15,000 GBP2023-09-30
Other Creditors
Current
24,000 GBP2024-09-30
9,000 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
428,000 GBP2024-09-30
331,000 GBP2023-09-30
Creditors
Current
589,000 GBP2024-09-30
461,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
26,000 GBP2024-09-30
41,000 GBP2023-09-30
Creditors
Non-current
26,000 GBP2024-09-30
41,000 GBP2023-09-30
Net Deferred Tax Liability/Asset
278,000 GBP2024-09-30
373,000 GBP2023-09-30
511,000 GBP2022-10-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,939,000 shares2024-09-30
1,939,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,000 GBP2024-09-30
12,000 GBP2023-09-30
Between one and five year
40,000 GBP2024-09-30
18,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
64,000 GBP2024-09-30
30,000 GBP2023-09-30