Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
408,653 GBP2023-12-31
342,292 GBP2022-12-31
Property, Plant & Equipment
395,842 GBP2023-12-31
392,853 GBP2022-12-31
Fixed Assets
804,495 GBP2023-12-31
735,145 GBP2022-12-31
Total Inventories
1,445,749 GBP2023-12-31
1,581,594 GBP2022-12-31
Debtors
834,495 GBP2023-12-31
535,656 GBP2022-12-31
Cash at bank and in hand
114,082 GBP2023-12-31
126,130 GBP2022-12-31
Current Assets
2,408,190 GBP2023-12-31
2,249,620 GBP2022-12-31
Creditors
Current
837,421 GBP2023-12-31
564,281 GBP2022-12-31
Net Current Assets/Liabilities
1,570,769 GBP2023-12-31
1,685,339 GBP2022-12-31
Total Assets Less Current Liabilities
2,375,264 GBP2023-12-31
2,420,484 GBP2022-12-31
Net Assets/Liabilities
2,360,086 GBP2023-12-31
2,407,539 GBP2022-12-31
Equity
Called up share capital
1,449,535 GBP2023-12-31
1,449,535 GBP2022-12-31
Share premium
130,000 GBP2023-12-31
130,000 GBP2022-12-31
Capital redemption reserve
5,635 GBP2023-12-31
5,635 GBP2022-12-31
Retained earnings (accumulated losses)
774,916 GBP2023-12-31
822,369 GBP2022-12-31
Equity
2,360,086 GBP2023-12-31
2,407,539 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
742,509 GBP2023-12-31
582,662 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
333,856 GBP2023-12-31
240,370 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
93,486 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
408,653 GBP2023-12-31
342,292 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Improvements to leasehold property
107,849 GBP2023-12-31
90,464 GBP2022-12-31
Plant and equipment
163,428 GBP2023-12-31
160,843 GBP2022-12-31
Motor vehicles
1,350 GBP2023-12-31
750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
572,627 GBP2023-12-31
552,057 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,500 GBP2023-12-31
16,500 GBP2022-12-31
Improvements to leasehold property
20,261 GBP2023-12-31
12,435 GBP2022-12-31
Plant and equipment
136,303 GBP2023-12-31
129,600 GBP2022-12-31
Motor vehicles
721 GBP2023-12-31
669 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,785 GBP2023-12-31
159,204 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,000 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
7,826 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,703 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
52 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
280,500 GBP2023-12-31
283,500 GBP2022-12-31
Improvements to leasehold property
87,588 GBP2023-12-31
78,029 GBP2022-12-31
Plant and equipment
27,125 GBP2023-12-31
31,243 GBP2022-12-31
Motor vehicles
629 GBP2023-12-31
81 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
810,815 GBP2023-12-31
524,091 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
23,680 GBP2023-12-31
11,565 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
834,495 GBP2023-12-31
535,656 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
426 GBP2022-12-31
Trade Creditors/Trade Payables
Current
325,169 GBP2023-12-31
231,932 GBP2022-12-31
Amounts owed to group undertakings
Current
153,545 GBP2023-12-31
158 GBP2022-12-31
Other Taxation & Social Security Payable
Current
26,097 GBP2023-12-31
40,504 GBP2022-12-31
Other Creditors
Current
332,610 GBP2023-12-31
291,261 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,270,865 shares2023-12-31
Class 3 ordinary share
29,779 shares2023-12-31
Class 4 ordinary share
29,778 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
50,047 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
50,047 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-97,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-97,500 GBP2023-01-01 ~ 2023-12-31