Cost of Sales
-14,547,516 GBP2023-05-04 ~ 2024-05-03
-10,202,382 GBP2022-05-04 ~ 2023-05-03
Administrative Expenses
-1,440,486 GBP2023-05-04 ~ 2024-05-03
-1,527,761 GBP2022-05-04 ~ 2023-05-03
Other Interest Receivable/Similar Income (Finance Income)
1,316,268 GBP2023-05-04 ~ 2024-05-03
1,051,038 GBP2022-05-04 ~ 2023-05-03
Profit/Loss on Ordinary Activities Before Tax
1,737,487 GBP2023-05-04 ~ 2024-05-03
1,318,107 GBP2022-05-04 ~ 2023-05-03
Profit/Loss
1,301,562 GBP2023-05-04 ~ 2024-05-03
1,074,039 GBP2022-05-04 ~ 2023-05-03
Equity
Retained earnings (accumulated losses)
60,634,812 GBP2024-05-03
59,333,250 GBP2023-05-03
58,259,211 GBP2022-05-03
Property, Plant & Equipment
1,894,498 GBP2024-05-03
1,992,015 GBP2023-05-03
Investment Property
893,538 GBP2024-05-03
893,538 GBP2023-05-03
Fixed Assets
2,788,036 GBP2024-05-03
2,885,553 GBP2023-05-03
Debtors
18,246,656 GBP2024-05-03
19,917,155 GBP2023-05-03
Cash at bank and in hand
2,991,016 GBP2024-05-03
2,266,877 GBP2023-05-03
Current Assets
61,270,554 GBP2024-05-03
59,165,721 GBP2023-05-03
Creditors
Current, Amounts falling due within one year
-2,906,075 GBP2024-05-03
-2,199,541 GBP2023-05-03
Net Current Assets/Liabilities
58,364,479 GBP2024-05-03
56,966,180 GBP2023-05-03
Total Assets Less Current Liabilities
61,152,515 GBP2024-05-03
59,851,733 GBP2023-05-03
Net Assets/Liabilities
60,734,812 GBP2024-05-03
59,433,250 GBP2023-05-03
Equity
Called up share capital
100,000 GBP2024-05-03
100,000 GBP2023-05-03
Equity
60,734,812 GBP2024-05-03
59,433,250 GBP2023-05-03
Audit Fees/Expenses
25,000 GBP2023-05-04 ~ 2024-05-03
22,150 GBP2022-05-04 ~ 2023-05-03
Average Number of Employees
622023-05-04 ~ 2024-05-03
602022-05-04 ~ 2023-05-03
Wages/Salaries
2,567,578 GBP2023-05-04 ~ 2024-05-03
2,483,668 GBP2022-05-04 ~ 2023-05-03
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,893 GBP2023-05-04 ~ 2024-05-03
106,884 GBP2022-05-04 ~ 2023-05-03
Staff Costs/Employee Benefits Expense
2,946,734 GBP2023-05-04 ~ 2024-05-03
2,862,782 GBP2022-05-04 ~ 2023-05-03
Director Remuneration
253,600 GBP2023-05-04 ~ 2024-05-03
248,925 GBP2022-05-04 ~ 2023-05-03
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-780 GBP2023-05-04 ~ 2024-05-03
40,552 GBP2022-05-04 ~ 2023-05-03
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
911,406 GBP2024-05-03
911,406 GBP2023-05-03
Plant and equipment
3,472,847 GBP2024-05-03
3,423,182 GBP2023-05-03
Motor vehicles
557,154 GBP2024-05-03
539,546 GBP2023-05-03
Property, Plant & Equipment - Gross Cost
4,941,407 GBP2024-05-03
4,874,134 GBP2023-05-03
Property, Plant & Equipment - Other Disposals
Plant and equipment
-214,000 GBP2023-05-04 ~ 2024-05-03
Motor vehicles
-21,700 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment - Other Disposals
-235,700 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
266,919 GBP2024-05-03
233,061 GBP2023-05-03
Plant and equipment
2,440,932 GBP2024-05-03
2,359,538 GBP2023-05-03
Motor vehicles
339,058 GBP2024-05-03
289,520 GBP2023-05-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,046,909 GBP2024-05-03
2,882,119 GBP2023-05-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,858 GBP2023-05-04 ~ 2024-05-03
Plant and equipment
237,152 GBP2023-05-04 ~ 2024-05-03
Motor vehicles
70,516 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
341,526 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-155,758 GBP2023-05-04 ~ 2024-05-03
Motor vehicles
-20,978 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-176,736 GBP2023-05-04 ~ 2024-05-03
Property, Plant & Equipment
Land and buildings, Owned/Freehold
644,487 GBP2024-05-03
678,345 GBP2023-05-03
Plant and equipment
1,031,915 GBP2024-05-03
1,063,644 GBP2023-05-03
Motor vehicles
218,096 GBP2024-05-03
250,026 GBP2023-05-03
Investment Property - Fair Value Model
893,538 GBP2023-05-03
Trade Debtors/Trade Receivables
Current
130,976 GBP2024-05-03
108,487 GBP2023-05-03
Other Debtors
Current
18,026,085 GBP2024-05-03
19,701,330 GBP2023-05-03
Prepayments/Accrued Income
Current
89,595 GBP2024-05-03
107,338 GBP2023-05-03
Debtors
Current, Amounts falling due within one year
18,246,656 GBP2024-05-03
19,917,155 GBP2023-05-03
Trade Creditors/Trade Payables
Current
2,162,941 GBP2024-05-03
1,672,616 GBP2023-05-03
Corporation Tax Payable
Current
436,450 GBP2024-05-03
208,409 GBP2023-05-03
Other Taxation & Social Security Payable
Current
86,959 GBP2024-05-03
89,199 GBP2023-05-03
Other Creditors
Current
103,333 GBP2024-05-03
98,102 GBP2023-05-03
Accrued Liabilities/Deferred Income
Current
116,392 GBP2024-05-03
131,215 GBP2023-05-03
Creditors
Current
2,906,075 GBP2024-05-03
2,199,541 GBP2023-05-03