J.B. FROZEN FOODS LIMITED - 1998-12-16
Cost of Sales
-24,415,374 GBP2023-06-01 ~ 2024-11-30
-14,749,981 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-8,964,479 GBP2023-06-01 ~ 2024-11-30
-5,246,273 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,031,159 GBP2023-06-01 ~ 2024-11-30
91,123 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-787,230 GBP2023-06-01 ~ 2024-11-30
64,726 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
75,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-599,730 GBP2023-06-01 ~ 2024-11-30
203,287 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Goodwill
0 GBP2024-11-30
35,000 GBP2023-05-31
Property, Plant & Equipment
2,835,448 GBP2024-11-30
4,193,433 GBP2023-05-31
Fixed Assets
2,835,448 GBP2024-11-30
4,228,433 GBP2023-05-31
Debtors
1,847,735 GBP2024-11-30
3,033,668 GBP2023-05-31
Cash at bank and in hand
1,071 GBP2024-11-30
788 GBP2023-05-31
Current Assets
3,239,396 GBP2024-11-30
4,542,592 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-4,413,190 GBP2023-05-31
Net Current Assets/Liabilities
-186,199 GBP2024-11-30
129,402 GBP2023-05-31
Total Assets Less Current Liabilities
2,649,249 GBP2024-11-30
4,357,835 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-2,806,338 GBP2023-05-31
Net Assets/Liabilities
605,349 GBP2024-11-30
1,205,079 GBP2023-05-31
Equity
Called up share capital
20,000 GBP2024-11-30
20,000 GBP2023-05-31
20,000 GBP2022-05-31
Revaluation reserve
310,637 GBP2024-11-30
442,483 GBP2023-05-31
303,922 GBP2022-05-31
Retained earnings (accumulated losses)
274,712 GBP2024-11-30
742,596 GBP2023-05-31
677,870 GBP2022-05-31
Equity
605,349 GBP2024-11-30
1,205,079 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
-787,230 GBP2023-06-01 ~ 2024-11-30
64,726 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
972023-06-01 ~ 2024-11-30
852022-06-01 ~ 2023-05-31
Wages/Salaries
4,511,397 GBP2023-06-01 ~ 2024-11-30
2,583,497 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,040 GBP2023-06-01 ~ 2024-11-30
41,092 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
5,041,534 GBP2023-06-01 ~ 2024-11-30
2,874,538 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
365,218 GBP2023-06-01 ~ 2024-11-30
266,506 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
22,296 GBP2023-06-01 ~ 2024-11-30
16,450 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-111,206 GBP2023-06-01 ~ 2024-11-30
75,344 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
250,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
250,000 GBP2024-11-30
215,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
35,000 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,400,000 GBP2024-11-30
3,275,000 GBP2023-05-31
Plant and equipment
324,314 GBP2024-11-30
810,436 GBP2023-05-31
Furniture and fittings
115,687 GBP2024-11-30
146,923 GBP2023-05-31
Computers
226,095 GBP2024-11-30
205,394 GBP2023-05-31
Motor vehicles
382,922 GBP2024-11-30
382,922 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,449,018 GBP2024-11-30
4,820,675 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-517,214 GBP2023-06-01 ~ 2024-11-30
Furniture and fittings
-84,893 GBP2023-06-01 ~ 2024-11-30
Computers
0 GBP2023-06-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-1,777,107 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
300,000 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-11-30
0 GBP2023-05-31
Plant and equipment
217,949 GBP2024-11-30
358,502 GBP2023-05-31
Furniture and fittings
55,222 GBP2024-11-30
48,523 GBP2023-05-31
Computers
152,569 GBP2024-11-30
134,578 GBP2023-05-31
Motor vehicles
187,830 GBP2024-11-30
85,639 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,570 GBP2024-11-30
627,242 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-06-01 ~ 2024-11-30
Plant and equipment
96,894 GBP2023-06-01 ~ 2024-11-30
Furniture and fittings
27,722 GBP2023-06-01 ~ 2024-11-30
Computers
17,991 GBP2023-06-01 ~ 2024-11-30
Motor vehicles
102,191 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
244,798 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-237,447 GBP2023-06-01 ~ 2024-11-30
Furniture and fittings
-21,023 GBP2023-06-01 ~ 2024-11-30
Computers
0 GBP2023-06-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-258,470 GBP2023-06-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,400,000 GBP2024-11-30
3,275,000 GBP2023-05-31
Plant and equipment
106,365 GBP2024-11-30
451,934 GBP2023-05-31
Furniture and fittings
60,465 GBP2024-11-30
98,400 GBP2023-05-31
Computers
73,526 GBP2024-11-30
70,816 GBP2023-05-31
Motor vehicles
195,092 GBP2024-11-30
297,283 GBP2023-05-31
Finished Goods/Goods for Resale
1,390,590 GBP2024-11-30
1,508,136 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,261,342 GBP2024-11-30
2,235,848 GBP2023-05-31
Other Debtors
Current
186,872 GBP2024-11-30
313,204 GBP2023-05-31
Prepayments/Accrued Income
Current
141,600 GBP2024-11-30
359,418 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,589,814 GBP2024-11-30
Current, Amounts falling due within one year
2,908,470 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
552,477 GBP2024-11-30
729,258 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
72,165 GBP2024-11-30
75,340 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,930,675 GBP2024-11-30
3,071,345 GBP2023-05-31
Corporation Tax Payable
Current
314 GBP2024-11-30
508 GBP2023-05-31
Other Taxation & Social Security Payable
Current
270,172 GBP2024-11-30
141,359 GBP2023-05-31
Other Creditors
Current
198,066 GBP2024-11-30
0 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
401,726 GBP2024-11-30
395,380 GBP2023-05-31
Creditors
Current
3,425,595 GBP2024-11-30
4,413,190 GBP2023-05-31
Bank Borrowings
1,863,782 GBP2024-11-30
2,819,176 GBP2023-05-31
Total Borrowings
2,257,107 GBP2024-11-30
3,373,472 GBP2023-05-31
Current
552,477 GBP2024-11-30
729,258 GBP2023-05-31
Non-current
1,704,630 GBP2024-11-30
2,644,214 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
1,704,630 GBP2024-11-30
2,644,214 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
66,558 GBP2024-11-30
162,124 GBP2023-05-31
Creditors
Non-current
1,771,188 GBP2024-11-30
2,806,338 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
82,464 GBP2024-11-30
86,807 GBP2023-05-31
Minimum gross finance lease payments owing
160,391 GBP2024-11-30
273,241 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
138,723 GBP2024-11-30
237,464 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-11-30
20,000 shares2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
407,897 GBP2024-11-30
238,021 GBP2023-05-31
Between two and five year
834,060 GBP2024-11-30
255,324 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,241,957 GBP2024-11-30
493,345 GBP2023-05-31