Average Number of Employees
182022-10-01 ~ 2023-09-30
132021-10-01 ~ 2022-09-30
Intangible Assets
32,088 GBP2023-09-30
37,750 GBP2022-09-30
Property, Plant & Equipment
56,271 GBP2023-09-30
330,441 GBP2022-09-30
Fixed Assets
88,359 GBP2023-09-30
368,191 GBP2022-09-30
Debtors
Current
203,848 GBP2023-09-30
277,827 GBP2022-09-30
Current assets - Investments
106,305 GBP2023-09-30
Cash at bank and in hand
898,436 GBP2023-09-30
1,012,527 GBP2022-09-30
Current Assets
1,208,589 GBP2023-09-30
1,290,354 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-898,865 GBP2023-09-30
-1,244,470 GBP2022-09-30
Net Current Assets/Liabilities
309,724 GBP2023-09-30
45,884 GBP2022-09-30
Total Assets Less Current Liabilities
398,083 GBP2023-09-30
414,075 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-66,000 GBP2023-09-30
-188,558 GBP2022-09-30
Net Assets/Liabilities
318,084 GBP2023-09-30
212,752 GBP2022-09-30
Equity
Called up share capital
60,000 GBP2023-09-30
60,000 GBP2022-09-30
60,000 GBP2021-10-01
Revaluation reserve
25,307 GBP2022-09-30
25,307 GBP2021-10-01
Retained earnings (accumulated losses)
258,084 GBP2023-09-30
127,445 GBP2022-09-30
57,789 GBP2021-10-01
Equity
318,084 GBP2023-09-30
212,752 GBP2022-09-30
143,096 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
108,332 GBP2022-10-01 ~ 2023-09-30
168,656 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
108,332 GBP2022-10-01 ~ 2023-09-30
168,656 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
108,332 GBP2022-10-01 ~ 2023-09-30
168,656 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
108,332 GBP2022-10-01 ~ 2023-09-30
168,656 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,000 GBP2022-10-01 ~ 2023-09-30
-99,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-3,000 GBP2022-10-01 ~ 2023-09-30
-99,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
22,307 GBP2022-10-01 ~ 2023-09-30
-99,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-3,000 GBP2022-10-01 ~ 2023-09-30
-99,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-10-01 ~ 2023-09-30
Computers
152022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
63,926 GBP2023-09-30
63,926 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
290,000 GBP2022-09-30
Furniture and fittings
100,922 GBP2023-09-30
100,338 GBP2022-09-30
Computers
245,277 GBP2023-09-30
223,417 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
346,199 GBP2023-09-30
613,755 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
-290,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
79,809 GBP2022-09-30
Computers
197,705 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
283,314 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,278 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
7,136 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
12,414 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,800 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
85,087 GBP2023-09-30
Computers
204,841 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
289,928 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
15,835 GBP2023-09-30
20,529 GBP2022-09-30
Computers
40,436 GBP2023-09-30
25,712 GBP2022-09-30
Buildings
284,200 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
112,096 GBP2023-09-30
183,661 GBP2022-09-30
Other Debtors
Current
80,911 GBP2023-09-30
76,797 GBP2022-09-30
Prepayments/Accrued Income
Current
10,841 GBP2023-09-30
17,369 GBP2022-09-30
Cash and Cash Equivalents
898,436 GBP2023-09-30
1,012,527 GBP2022-09-30
Bank Borrowings
Current
173,435 GBP2022-09-30
Other Remaining Borrowings
Current
119,732 GBP2023-09-30
64,782 GBP2022-09-30
Trade Creditors/Trade Payables
Current
562,200 GBP2023-09-30
513,859 GBP2022-09-30
Corporation Tax Payable
Current
90,346 GBP2023-09-30
46,469 GBP2022-09-30
Taxation/Social Security Payable
Current
15,585 GBP2023-09-30
35,525 GBP2022-09-30
Other Creditors
Current
14,300 GBP2023-09-30
21,356 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
96,702 GBP2023-09-30
389,044 GBP2022-09-30
Creditors
Current
898,865 GBP2023-09-30
1,244,470 GBP2022-09-30
Other Remaining Borrowings
Non-current
66,000 GBP2023-09-30
188,558 GBP2022-09-30
Creditors
Non-current
66,000 GBP2023-09-30
188,558 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
173,435 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
119,732 GBP2023-09-30
238,217 GBP2022-09-30
Total Borrowings
185,732 GBP2023-09-30
426,775 GBP2022-09-30
Net Deferred Tax Liability/Asset
-13,999 GBP2023-09-30
-12,764 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,235 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-13,999 GBP2023-09-30
-12,764 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-09-30
60,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Nominal value of allotted share capital
60,000 GBP2022-10-01 ~ 2023-09-30
60,000 GBP2021-10-01 ~ 2022-09-30
Advances or credits made to directors during the period
56,747 GBP2022-10-01 ~ 2023-09-30
Advances or credits repaid by directors
38,526 GBP2022-10-01 ~ 2023-09-30