Intangible Assets
8,809 GBP2025-01-31
11,745 GBP2024-01-31
Property, Plant & Equipment
295,247 GBP2025-01-31
383,868 GBP2024-01-31
Fixed Assets
304,056 GBP2025-01-31
395,613 GBP2024-01-31
Total Inventories
1,603,687 GBP2025-01-31
2,036,836 GBP2024-01-31
Debtors
262,297 GBP2025-01-31
328,435 GBP2024-01-31
Cash at bank and in hand
3,513 GBP2025-01-31
1,090 GBP2024-01-31
Current Assets
1,869,497 GBP2025-01-31
2,366,361 GBP2024-01-31
Creditors
Current
1,259,772 GBP2025-01-31
1,858,542 GBP2024-01-31
Net Current Assets/Liabilities
609,725 GBP2025-01-31
507,819 GBP2024-01-31
Total Assets Less Current Liabilities
913,781 GBP2025-01-31
903,432 GBP2024-01-31
Creditors
Non-current
188,367 GBP2025-01-31
213,286 GBP2024-01-31
Net Assets/Liabilities
725,414 GBP2025-01-31
690,146 GBP2024-01-31
Equity
Called up share capital
7,088 GBP2025-01-31
7,088 GBP2024-01-31
Share premium
40,298 GBP2025-01-31
40,298 GBP2024-01-31
Retained earnings (accumulated losses)
678,028 GBP2025-01-31
642,760 GBP2024-01-31
Equity
725,414 GBP2025-01-31
690,146 GBP2024-01-31
Average Number of Employees
112024-02-01 ~ 2025-01-31
152023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Other than goodwill
16,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
7,191 GBP2025-01-31
4,255 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,936 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Other than goodwill
8,809 GBP2025-01-31
11,745 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
429,311 GBP2025-01-31
540,130 GBP2024-01-31
Furniture and fittings
105,330 GBP2025-01-31
105,330 GBP2024-01-31
Motor vehicles
291,451 GBP2025-01-31
322,191 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
826,092 GBP2025-01-31
967,651 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-161,412 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-30,740 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-192,152 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
220,944 GBP2025-01-31
279,091 GBP2024-01-31
Furniture and fittings
90,773 GBP2025-01-31
88,204 GBP2024-01-31
Motor vehicles
219,128 GBP2025-01-31
216,488 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,845 GBP2025-01-31
583,783 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
39,198 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
2,569 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
25,918 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,685 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-97,345 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-23,278 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-120,623 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
208,367 GBP2025-01-31
261,039 GBP2024-01-31
Furniture and fittings
14,557 GBP2025-01-31
17,126 GBP2024-01-31
Motor vehicles
72,323 GBP2025-01-31
105,703 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
257,194 GBP2025-01-31
323,188 GBP2024-01-31
Other Debtors
Amounts falling due within one year, Current
5,103 GBP2025-01-31
5,247 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
262,297 GBP2025-01-31
328,435 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
400,722 GBP2025-01-31
400,254 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
52,036 GBP2025-01-31
70,126 GBP2024-01-31
Trade Creditors/Trade Payables
Current
452,058 GBP2025-01-31
1,089,892 GBP2024-01-31
Other Taxation & Social Security Payable
Current
163,010 GBP2025-01-31
115,711 GBP2024-01-31
Other Creditors
Current
191,946 GBP2025-01-31
182,559 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
4,167 GBP2025-01-31
14,167 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
83,573 GBP2025-01-31
98,492 GBP2024-01-31
Other Creditors
Non-current
100,627 GBP2025-01-31
100,627 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,417 GBP2024-01-31
Between one and five year
106,417 GBP2025-01-31
131,417 GBP2024-01-31
More than five year
24,000 GBP2024-01-31
All periods
106,417 GBP2025-01-31
175,834 GBP2024-01-31