Intangible Assets
11,745 GBP2024-01-31
15,660 GBP2023-01-31
Property, Plant & Equipment
383,868 GBP2024-01-31
435,574 GBP2023-01-31
Fixed Assets
395,613 GBP2024-01-31
451,234 GBP2023-01-31
Total Inventories
2,036,836 GBP2024-01-31
2,146,510 GBP2023-01-31
Debtors
328,435 GBP2024-01-31
359,541 GBP2023-01-31
Cash at bank and in hand
1,090 GBP2024-01-31
3,206 GBP2023-01-31
Current Assets
2,366,361 GBP2024-01-31
2,509,257 GBP2023-01-31
Creditors
Current
1,858,542 GBP2024-01-31
1,861,949 GBP2023-01-31
Net Current Assets/Liabilities
507,819 GBP2024-01-31
647,308 GBP2023-01-31
Total Assets Less Current Liabilities
903,432 GBP2024-01-31
1,098,542 GBP2023-01-31
Net Assets/Liabilities
690,146 GBP2024-01-31
832,687 GBP2023-01-31
Equity
Called up share capital
7,088 GBP2024-01-31
7,088 GBP2023-01-31
Share premium
40,298 GBP2024-01-31
40,298 GBP2023-01-31
Retained earnings (accumulated losses)
642,760 GBP2024-01-31
785,301 GBP2023-01-31
Equity
690,146 GBP2024-01-31
832,687 GBP2023-01-31
Average Number of Employees
152023-02-01 ~ 2024-01-31
192022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other than goodwill
16,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
4,255 GBP2024-01-31
340 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,915 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
11,745 GBP2024-01-31
15,660 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
967,651 GBP2024-01-31
967,303 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-38,212 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
583,783 GBP2024-01-31
531,729 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
82,501 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,447 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
383,868 GBP2024-01-31
435,574 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
323,188 GBP2024-01-31
345,874 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
5,247 GBP2024-01-31
13,667 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
328,435 GBP2024-01-31
359,541 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
400,254 GBP2024-01-31
276,414 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
70,126 GBP2024-01-31
78,507 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,089,892 GBP2024-01-31
1,159,160 GBP2023-01-31
Other Taxation & Social Security Payable
Current
115,711 GBP2024-01-31
189,395 GBP2023-01-31
Other Creditors
Current
182,559 GBP2024-01-31
158,473 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2024-01-31
24,167 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
98,492 GBP2024-01-31
148,961 GBP2023-01-31
Other Creditors
Non-current
100,627 GBP2024-01-31
79,627 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,417 GBP2024-01-31
49,000 GBP2023-01-31
Between one and five year
131,417 GBP2024-01-31
156,417 GBP2023-01-31
More than five year
24,000 GBP2024-01-31
48,000 GBP2023-01-31
All periods
175,834 GBP2024-01-31
253,417 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,100 GBP2024-01-31
13,100 GBP2023-01-31