Cost of Sales
-2,002,757 GBP2023-05-01 ~ 2024-04-30
-1,801,568 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,031,857 GBP2023-05-01 ~ 2024-04-30
-943,620 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
391,459 GBP2023-05-01 ~ 2024-04-30
307,636 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
293,550 GBP2023-05-01 ~ 2024-04-30
170,100 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
2,598,186 GBP2024-04-30
2,713,404 GBP2023-04-30
Investment Property
2,952,668 GBP2024-04-30
2,941,647 GBP2023-04-30
Fixed Assets
5,550,854 GBP2024-04-30
5,655,051 GBP2023-04-30
Debtors
520,163 GBP2024-04-30
359,293 GBP2023-04-30
Cash at bank and in hand
725,347 GBP2024-04-30
483,813 GBP2023-04-30
Current Assets
1,310,401 GBP2024-04-30
900,535 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-641,139 GBP2024-04-30
-624,130 GBP2023-04-30
Net Current Assets/Liabilities
669,262 GBP2024-04-30
276,405 GBP2023-04-30
Total Assets Less Current Liabilities
6,220,116 GBP2024-04-30
5,931,456 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-18,750 GBP2024-04-30
-28,125 GBP2023-04-30
Net Assets/Liabilities
5,810,681 GBP2024-04-30
5,506,110 GBP2023-04-30
Equity
Called up share capital
214,000 GBP2024-04-30
214,000 GBP2023-04-30
214,000 GBP2022-04-30
Other miscellaneous reserve
2,527,988 GBP2024-04-30
2,516,967 GBP2023-04-30
Retained earnings (accumulated losses)
3,068,693 GBP2024-04-30
2,775,143 GBP2023-04-30
2,517,163 GBP2022-04-30
Equity
5,810,681 GBP2024-04-30
5,506,110 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
293,550 GBP2023-05-01 ~ 2024-04-30
170,100 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
7,625 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
682023-05-01 ~ 2024-04-30
712022-05-01 ~ 2023-04-30
Wages/Salaries
1,046,914 GBP2023-05-01 ~ 2024-04-30
904,866 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,839 GBP2023-05-01 ~ 2024-04-30
7,388 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,135,953 GBP2023-05-01 ~ 2024-04-30
974,435 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
141,630 GBP2023-05-01 ~ 2024-04-30
139,622 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,536 GBP2023-05-01 ~ 2024-04-30
55,530 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,273,277 GBP2024-04-30
2,273,277 GBP2023-04-30
Plant and equipment
1,312,581 GBP2024-04-30
1,393,025 GBP2023-04-30
Furniture and fittings
335,518 GBP2024-04-30
335,518 GBP2023-04-30
Computers
15,105 GBP2024-04-30
13,309 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,936,481 GBP2024-04-30
4,015,129 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-86,796 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-86,796 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
1,121,307 GBP2024-04-30
1,146,458 GBP2023-04-30
Furniture and fittings
204,313 GBP2024-04-30
143,969 GBP2023-04-30
Computers
12,675 GBP2024-04-30
11,298 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,338,295 GBP2024-04-30
1,301,725 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
61,645 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
60,344 GBP2023-05-01 ~ 2024-04-30
Computers
1,377 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,366 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-86,796 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,796 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,273,277 GBP2024-04-30
2,273,277 GBP2023-04-30
Plant and equipment
191,274 GBP2024-04-30
246,567 GBP2023-04-30
Furniture and fittings
131,205 GBP2024-04-30
191,549 GBP2023-04-30
Computers
2,430 GBP2024-04-30
2,011 GBP2023-04-30
Investment Property - Fair Value Model
2,952,668 GBP2024-04-30
2,941,647 GBP2023-04-30
Finished Goods/Goods for Resale
64,891 GBP2024-04-30
57,429 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
378,922 GBP2024-04-30
156,211 GBP2023-04-30
Other Debtors
Current
4,094 GBP2024-04-30
39,514 GBP2023-04-30
Prepayments/Accrued Income
Current
137,147 GBP2024-04-30
163,568 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
520,163 GBP2024-04-30
359,293 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-04-30
23,522 GBP2023-04-30
Trade Creditors/Trade Payables
Current
213,771 GBP2024-04-30
325,107 GBP2023-04-30
Corporation Tax Payable
Current
104,479 GBP2024-04-30
34 GBP2023-04-30
Other Taxation & Social Security Payable
Current
96,511 GBP2024-04-30
68,044 GBP2023-04-30
Other Creditors
Current
129,897 GBP2024-04-30
132,986 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
87,106 GBP2024-04-30
65,062 GBP2023-04-30
Creditors
Current
641,139 GBP2024-04-30
624,130 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-04-30
23,522 GBP2023-04-30