47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
47240 - Retail Sale Of Bread, Cakes, Flour Confectionery And Sugar Confectionery In Specialised Stores
Cost of Sales
-8,458,821 GBP2022-03-31 ~ 2023-03-30
-7,440,643 GBP2021-03-31 ~ 2022-03-30
Administrative Expenses
-5,621,848 GBP2022-03-31 ~ 2023-03-30
-4,682,173 GBP2021-03-31 ~ 2022-03-30
Other Interest Receivable/Similar Income (Finance Income)
13,642 GBP2022-03-31 ~ 2023-03-30
940 GBP2021-03-31 ~ 2022-03-30
Profit/Loss on Ordinary Activities Before Tax
1,358,963 GBP2022-03-31 ~ 2023-03-30
2,161,211 GBP2021-03-31 ~ 2022-03-30
Profit/Loss
1,112,887 GBP2022-03-31 ~ 2023-03-30
1,677,756 GBP2021-03-31 ~ 2022-03-30
Property, Plant & Equipment
1,978,976 GBP2023-03-30
1,642,226 GBP2022-03-30
Fixed Assets - Investments
42 GBP2023-03-30
42 GBP2022-03-30
Fixed Assets
1,979,018 GBP2023-03-30
1,642,268 GBP2022-03-30
Debtors
1,347,186 GBP2023-03-30
1,418,888 GBP2022-03-30
Cash at bank and in hand
5,533,555 GBP2023-03-30
4,952,744 GBP2022-03-30
Current Assets
7,187,908 GBP2023-03-30
6,629,156 GBP2022-03-30
Creditors
Current, Amounts falling due within one year
-5,304,208 GBP2023-03-30
-4,825,116 GBP2022-03-30
Net Current Assets/Liabilities
1,883,700 GBP2023-03-30
1,804,040 GBP2022-03-30
Total Assets Less Current Liabilities
3,862,718 GBP2023-03-30
3,446,308 GBP2022-03-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-03-30
-1,771 GBP2022-03-30
Net Assets/Liabilities
3,453,707 GBP2023-03-30
3,090,820 GBP2022-03-30
Equity
Called up share capital
106,831 GBP2023-03-30
106,831 GBP2022-03-30
106,831 GBP2021-03-30
Retained earnings (accumulated losses)
3,346,876 GBP2023-03-30
2,983,989 GBP2022-03-30
2,556,233 GBP2021-03-30
Equity
3,453,707 GBP2023-03-30
3,090,820 GBP2022-03-30
2,663,064 GBP2021-03-30
Profit/Loss
Retained earnings (accumulated losses)
1,112,887 GBP2022-03-31 ~ 2023-03-30
1,677,756 GBP2021-03-31 ~ 2022-03-30
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2021-03-31 ~ 2022-03-30
Dividends Paid
-750,000 GBP2022-03-31 ~ 2023-03-30
Audit Fees/Expenses
22,550 GBP2022-03-31 ~ 2023-03-30
17,300 GBP2021-03-31 ~ 2022-03-30
Average Number of Employees
2942022-03-31 ~ 2023-03-30
2912021-03-31 ~ 2022-03-30
Wages/Salaries
4,755,616 GBP2022-03-31 ~ 2023-03-30
4,311,184 GBP2021-03-31 ~ 2022-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,371 GBP2022-03-31 ~ 2023-03-30
76,572 GBP2021-03-31 ~ 2022-03-30
Staff Costs/Employee Benefits Expense
5,210,070 GBP2022-03-31 ~ 2023-03-30
4,684,248 GBP2021-03-31 ~ 2022-03-30
Director Remuneration
56,439 GBP2022-03-31 ~ 2023-03-30
0 GBP2021-03-31 ~ 2022-03-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,294 GBP2022-03-31 ~ 2023-03-30
-11,009 GBP2021-03-31 ~ 2022-03-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
186,610 GBP2023-03-30
41,628 GBP2022-03-30
Plant and equipment
4,565,788 GBP2023-03-30
4,549,799 GBP2022-03-30
Motor vehicles
896,566 GBP2023-03-30
683,600 GBP2022-03-30
Property, Plant & Equipment - Gross Cost
5,648,964 GBP2023-03-30
5,275,027 GBP2022-03-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-263,206 GBP2022-03-31 ~ 2023-03-30
Motor vehicles
-110,870 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals
-374,076 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
35,442 GBP2023-03-30
26,412 GBP2022-03-30
Plant and equipment
3,202,014 GBP2023-03-30
3,197,112 GBP2022-03-30
Motor vehicles
432,532 GBP2023-03-30
409,277 GBP2022-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,669,988 GBP2023-03-30
3,632,801 GBP2022-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,030 GBP2022-03-31 ~ 2023-03-30
Plant and equipment
262,983 GBP2022-03-31 ~ 2023-03-30
Motor vehicles
119,392 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
391,405 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-258,081 GBP2022-03-31 ~ 2023-03-30
Motor vehicles
-96,137 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-354,218 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment
Improvements to leasehold property
151,168 GBP2023-03-30
15,216 GBP2022-03-30
Plant and equipment
1,363,774 GBP2023-03-30
1,352,687 GBP2022-03-30
Motor vehicles
464,034 GBP2023-03-30
274,323 GBP2022-03-30
Amounts invested in assets
Non-current
42 GBP2023-03-30
42 GBP2022-03-30
Finished Goods/Goods for Resale
105,154 GBP2023-03-30
89,972 GBP2022-03-30
Trade Debtors/Trade Receivables
Current
947,709 GBP2023-03-30
961,738 GBP2022-03-30
Other Debtors
Current
195,194 GBP2023-03-30
75,152 GBP2022-03-30
Prepayments/Accrued Income
Current
204,283 GBP2023-03-30
381,998 GBP2022-03-30
Debtors
Current, Amounts falling due within one year
1,347,186 GBP2023-03-30
1,418,888 GBP2022-03-30
Finance Lease Liabilities - Total Present Value
Current
2,083 GBP2023-03-30
10,312 GBP2022-03-30
Trade Creditors/Trade Payables
Current
559,697 GBP2023-03-30
770,554 GBP2022-03-30
Amounts owed to group undertakings
Current
4,092,365 GBP2023-03-30
3,157,182 GBP2022-03-30
Corporation Tax Payable
Current
60,960 GBP2023-03-30
407,446 GBP2022-03-30
Other Taxation & Social Security Payable
Current
89,386 GBP2023-03-30
78,069 GBP2022-03-30
Other Creditors
Current
352,524 GBP2023-03-30
317,790 GBP2022-03-30
Accrued Liabilities/Deferred Income
Current
147,193 GBP2023-03-30
83,763 GBP2022-03-30
Creditors
Current
5,304,208 GBP2023-03-30
4,825,116 GBP2022-03-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-03-30
1,771 GBP2022-03-30
Minimum gross finance lease payments owing
Amounts falling due within one year
2,083 GBP2023-03-30
10,312 GBP2022-03-30
Minimum gross finance lease payments owing
2,083 GBP2023-03-30
12,083 GBP2022-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,124 GBP2023-03-30
69,257 GBP2022-03-30
Between two and five year
258,733 GBP2023-03-30
260,400 GBP2022-03-30
More than five year
169,417 GBP2023-03-30
234,792 GBP2022-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
504,274 GBP2023-03-30
564,449 GBP2022-03-30