Property, Plant & Equipment
349,118 GBP2024-12-31
381,567 GBP2023-12-31
Fixed Assets - Investments
21,254 GBP2024-12-31
21,254 GBP2023-12-31
Fixed Assets
370,372 GBP2024-12-31
402,821 GBP2023-12-31
Total Inventories
531,183 GBP2024-12-31
781,999 GBP2023-12-31
Debtors
2,987,882 GBP2024-12-31
2,802,507 GBP2023-12-31
Cash at bank and in hand
493,684 GBP2024-12-31
368,743 GBP2023-12-31
Current Assets
4,012,749 GBP2024-12-31
3,953,249 GBP2023-12-31
Creditors
Current
1,352,743 GBP2024-12-31
1,323,488 GBP2023-12-31
Net Current Assets/Liabilities
2,660,006 GBP2024-12-31
2,629,761 GBP2023-12-31
Total Assets Less Current Liabilities
3,030,378 GBP2024-12-31
3,032,582 GBP2023-12-31
Net Assets/Liabilities
3,002,206 GBP2024-12-31
2,996,643 GBP2023-12-31
Equity
Called up share capital
57,573 GBP2024-12-31
57,573 GBP2023-12-31
Share premium
308,793 GBP2024-12-31
308,793 GBP2023-12-31
Revaluation reserve
222,640 GBP2024-12-31
222,640 GBP2023-12-31
Capital redemption reserve
1,150,040 GBP2024-12-31
1,150,040 GBP2023-12-31
Retained earnings (accumulated losses)
1,263,160 GBP2024-12-31
1,257,597 GBP2023-12-31
Equity
3,002,206 GBP2024-12-31
2,996,643 GBP2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Furniture and fittings
282,469 GBP2024-12-31
282,469 GBP2023-12-31
Motor vehicles
90,008 GBP2024-12-31
95,108 GBP2023-12-31
Computers
214,628 GBP2024-12-31
211,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,087,105 GBP2024-12-31
1,088,957 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
190,000 GBP2024-12-31
180,000 GBP2023-12-31
Furniture and fittings
282,469 GBP2024-12-31
282,469 GBP2023-12-31
Motor vehicles
56,113 GBP2024-12-31
39,901 GBP2023-12-31
Computers
209,405 GBP2024-12-31
205,020 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
737,987 GBP2024-12-31
707,390 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,312 GBP2024-01-01 ~ 2024-12-31
Computers
4,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
310,000 GBP2024-12-31
320,000 GBP2023-12-31
Motor vehicles
33,895 GBP2024-12-31
55,207 GBP2023-12-31
Computers
5,223 GBP2024-12-31
6,360 GBP2023-12-31
Investments in Group Undertakings
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Other Investments Other Than Loans
20,254 GBP2024-12-31
20,254 GBP2023-12-31
Amounts invested in assets
21,254 GBP2024-12-31
21,254 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
19,100 GBP2023-12-31
Finished Goods
531,183 GBP2024-12-31
781,999 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,884,237 GBP2024-12-31
2,726,249 GBP2023-12-31
Other Debtors
Current
886 GBP2024-12-31
6,847 GBP2023-12-31
Prepayments
Current
102,759 GBP2024-12-31
69,411 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,987,882 GBP2024-12-31
2,802,507 GBP2023-12-31
Trade Creditors/Trade Payables
Current
136,729 GBP2024-12-31
311,166 GBP2023-12-31
Amounts owed to group undertakings
Current
152,248 GBP2024-12-31
116,509 GBP2023-12-31
Corporation Tax Payable
Current
13,843 GBP2024-12-31
9,162 GBP2023-12-31
Other Taxation & Social Security Payable
Current
292,850 GBP2024-12-31
171,232 GBP2023-12-31
Accrued Liabilities
Current
757,073 GBP2024-12-31
715,419 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,172 GBP2024-12-31
35,939 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,563 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
5,563 GBP2024-01-01 ~ 2024-12-31