CHESS GROUP PLC. - 2005-09-02
J.G. BARRACK LIMITED - 1989-06-16
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
22,312,000 GBP2023-01-01 ~ 2023-12-31
22,200,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,696,000 GBP2023-01-01 ~ 2023-12-31
-15,514,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,616,000 GBP2023-01-01 ~ 2023-12-31
6,686,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,431,000 GBP2023-01-01 ~ 2023-12-31
-2,254,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,589,000 GBP2023-01-01 ~ 2023-12-31
3,983,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,684,000 GBP2023-01-01 ~ 2023-12-31
1,774,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,188,000 GBP2023-01-01 ~ 2023-12-31
1,974,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
759,000 GBP2023-12-31
759,000 GBP2022-12-31
Fixed Assets - Investments
6,000 GBP2022-12-31
Investment Property
37,145,000 GBP2023-12-31
37,145,000 GBP2022-12-31
Fixed Assets
37,904,000 GBP2023-12-31
37,910,000 GBP2022-12-31
Total Inventories
68,720,000 GBP2023-12-31
67,427,000 GBP2022-12-31
Debtors
3,552,000 GBP2023-12-31
3,180,000 GBP2022-12-31
Cash at bank and in hand
2,642,000 GBP2023-12-31
1,021,000 GBP2022-12-31
Current Assets
74,914,000 GBP2023-12-31
71,628,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-57,358,000 GBP2023-12-31
-7,262,000 GBP2022-12-31
Net Current Assets/Liabilities
17,556,000 GBP2023-12-31
64,366,000 GBP2022-12-31
Total Assets Less Current Liabilities
55,460,000 GBP2023-12-31
102,276,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-46,848,000 GBP2022-12-31
Net Assets/Liabilities
55,460,000 GBP2023-12-31
55,428,000 GBP2022-12-31
Equity
Called up share capital
65,000 GBP2023-12-31
65,000 GBP2022-12-31
65,000 GBP2022-01-01
Revaluation reserve
2,241,000 GBP2023-12-31
2,241,000 GBP2022-12-31
2,918,000 GBP2022-01-01
Retained earnings (accumulated losses)
53,154,000 GBP2023-12-31
53,122,000 GBP2022-12-31
51,626,000 GBP2022-01-01
Equity
55,460,000 GBP2023-12-31
55,428,000 GBP2022-12-31
54,609,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,188,000 GBP2023-01-01 ~ 2023-12-31
1,974,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,156,000 GBP2023-01-01 ~ 2023-12-31
-1,155,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,156,000 GBP2023-01-01 ~ 2023-12-31
-1,155,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
891,000 GBP2023-01-01 ~ 2023-12-31
770,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
95,000 GBP2023-01-01 ~ 2023-12-31
89,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,088,000 GBP2023-01-01 ~ 2023-12-31
966,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
399,000 GBP2023-01-01 ~ 2023-12-31
357,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
270,000 GBP2023-01-01 ~ 2023-12-31
-698,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
396,000 GBP2023-01-01 ~ 2023-12-31
337,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
680,000 GBP2023-12-31
680,000 GBP2022-12-31
Motor vehicles
144,000 GBP2023-12-31
99,000 GBP2022-12-31
Furniture and fittings
200,000 GBP2023-12-31
284,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,024,000 GBP2023-12-31
1,063,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-95,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
47,000 GBP2022-12-31
Furniture and fittings
257,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
304,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
37,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
19,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
56,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
79,000 GBP2023-12-31
Furniture and fittings
186,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,000 GBP2023-12-31
Property, Plant & Equipment
Buildings
680,000 GBP2023-12-31
680,000 GBP2022-12-31
Motor vehicles
65,000 GBP2023-12-31
52,000 GBP2022-12-31
Furniture and fittings
14,000 GBP2023-12-31
27,000 GBP2022-12-31
Value of work in progress
68,720,000 GBP2023-12-31
67,427,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
127,000 GBP2023-12-31
80,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,539,000 GBP2023-12-31
1,348,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
46,000 GBP2023-12-31
90,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,380,000 GBP2023-12-31
1,650,000 GBP2022-12-31
Debtors
Current
3,552,000 GBP2023-12-31
3,180,000 GBP2022-12-31
Cash and Cash Equivalents
2,642,000 GBP2023-12-31
1,021,000 GBP2022-12-31
Bank Borrowings
Current
38,532,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
752,000 GBP2023-12-31
342,000 GBP2022-12-31
Amounts owed to group undertakings
Current
11,903,000 GBP2023-12-31
3,023,000 GBP2022-12-31
Corporation Tax Payable
Current
27,000 GBP2023-12-31
126,000 GBP2022-12-31
Taxation/Social Security Payable
Current
32,000 GBP2023-12-31
30,000 GBP2022-12-31
Other Creditors
Current
1,055,000 GBP2023-12-31
1,228,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,603,000 GBP2023-12-31
2,456,000 GBP2022-12-31
Creditors
Current
57,358,000 GBP2023-12-31
7,262,000 GBP2022-12-31
Bank Borrowings
Non-current
46,848,000 GBP2022-12-31
Creditors
Non-current
46,848,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
38,532,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
38,532,000 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
46,848,000 GBP2022-12-31
Total Borrowings
38,532,000 GBP2023-12-31
46,848,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,380,000 GBP2023-12-31
1,650,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-270,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,000 shares2023-12-31
56,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
56,000 GBP2023-01-01 ~ 2023-12-31
56,000 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,000 shares2023-12-31
9,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
9,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
65,000 GBP2023-01-01 ~ 2023-12-31
65,000 GBP2022-01-01 ~ 2022-12-31