Property, Plant & Equipment
761,641 GBP2023-08-31
788,707 GBP2022-08-31
Investment Property
2,568,873 GBP2023-08-31
2,568,873 GBP2022-08-31
Fixed Assets - Investments
105 GBP2023-08-31
105 GBP2022-08-31
Fixed Assets
3,330,619 GBP2023-08-31
3,357,685 GBP2022-08-31
Debtors
771,463 GBP2023-08-31
715,070 GBP2022-08-31
Cash at bank and in hand
252,971 GBP2023-08-31
190 GBP2022-08-31
Current Assets
1,472,434 GBP2023-08-31
1,163,260 GBP2022-08-31
Net Assets/Liabilities
1,421,404 GBP2023-08-31
1,188,487 GBP2022-08-31
Equity
Called up share capital
7,750 GBP2023-08-31
7,750 GBP2022-08-31
7,750 GBP2021-08-31
Revaluation reserve
760,305 GBP2023-08-31
760,305 GBP2022-08-31
760,305 GBP2021-08-31
Capital redemption reserve
2,250 GBP2023-08-31
2,250 GBP2022-08-31
2,250 GBP2021-08-31
Retained earnings (accumulated losses)
651,099 GBP2023-08-31
418,182 GBP2022-08-31
-28,753 GBP2021-08-31
Profit/Loss
232,917 GBP2022-09-01 ~ 2023-08-31
446,935 GBP2021-09-01 ~ 2022-08-31
Equity
1,421,404 GBP2023-08-31
Cash and Cash Equivalents
-966,772 GBP2021-08-31
Average Number of Employees
52022-09-01 ~ 2023-08-31
42021-09-01 ~ 2022-08-31
Wages/Salaries
86,878 GBP2022-09-01 ~ 2023-08-31
121,685 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,677 GBP2022-09-01 ~ 2023-08-31
15,259 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
119,142 GBP2022-09-01 ~ 2023-08-31
151,089 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,061,850 GBP2023-08-31
1,061,850 GBP2022-08-31
Improvements to leasehold property
89,850 GBP2023-08-31
89,850 GBP2022-08-31
Plant and equipment
24,772 GBP2023-08-31
24,772 GBP2022-08-31
Furniture and fittings
23,090 GBP2023-08-31
22,827 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,199,562 GBP2023-08-31
1,199,299 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-1,102 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-1,102 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
355,382 GBP2023-08-31
334,145 GBP2022-08-31
Improvements to leasehold property
43,800 GBP2023-08-31
38,258 GBP2022-08-31
Plant and equipment
21,032 GBP2023-08-31
20,312 GBP2022-08-31
Furniture and fittings
17,707 GBP2023-08-31
17,877 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
437,921 GBP2023-08-31
410,592 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
21,237 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
5,542 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
720 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
855 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,354 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-1,025 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,025 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
706,468 GBP2023-08-31
727,705 GBP2022-08-31
Improvements to leasehold property
46,050 GBP2023-08-31
51,592 GBP2022-08-31
Plant and equipment
3,740 GBP2023-08-31
4,460 GBP2022-08-31
Furniture and fittings
5,383 GBP2023-08-31
4,950 GBP2022-08-31
Investments in Subsidiaries
105 GBP2023-08-31
105 GBP2022-08-31
Trade Debtors/Trade Receivables
1,060 GBP2023-08-31
2,863 GBP2022-08-31
Amount of corporation tax that is recoverable
89,675 GBP2023-08-31
75,768 GBP2022-08-31
Other Debtors
Current
287,572 GBP2023-08-31
244,314 GBP2022-08-31
Prepayments/Accrued Income
Current
5,583 GBP2023-08-31
0 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-08-31
0 GBP2022-08-31
Other Remaining Borrowings
Current
15,400 GBP2023-08-31
33,800 GBP2022-08-31
Corporation Tax Payable
Current
36,898 GBP2023-08-31
12,413 GBP2022-08-31
Other Creditors
Current
0 GBP2023-08-31
3,788 GBP2022-08-31
Creditors
Current
1,863,360 GBP2023-08-31
1,703,390 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-08-31
0 GBP2022-08-31
Other Remaining Borrowings
Non-current
0 GBP2023-08-31
15,400 GBP2022-08-31
Bank Borrowings
1,531,947 GBP2023-08-31
1,552,803 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
1,010,046 GBP2023-08-31
1,074,968 GBP2022-08-31
Non-current, Amounts falling due after one year
1,357,391 GBP2023-08-31
1,464,258 GBP2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,078 GBP2022-09-01 ~ 2023-08-31
325 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
98,249 GBP2022-09-01 ~ 2023-08-31
52,510 GBP2021-09-01 ~ 2022-08-31