42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
36,501,739 GBP2024-01-01 ~ 2024-12-31
26,166,915 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-33,718,456 GBP2024-01-01 ~ 2024-12-31
-25,579,043 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,783,283 GBP2024-01-01 ~ 2024-12-31
587,872 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,380,918 GBP2024-01-01 ~ 2024-12-31
-1,497,919 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,402,365 GBP2024-01-01 ~ 2024-12-31
-910,047 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
145 GBP2024-01-01 ~ 2024-12-31
89 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,210,260 GBP2024-01-01 ~ 2024-12-31
-482,215 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
902,357 GBP2024-01-01 ~ 2024-12-31
-357,540 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
902,357 GBP2024-01-01 ~ 2024-12-31
99,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,367,909 GBP2024-12-31
7,299,523 GBP2023-12-31
Fixed Assets - Investments
80 GBP2024-12-31
80 GBP2023-12-31
Fixed Assets
9,367,989 GBP2024-12-31
7,299,603 GBP2023-12-31
Total Inventories
1,981,557 GBP2024-12-31
1,883,984 GBP2023-12-31
Debtors
7,612,340 GBP2024-12-31
7,511,005 GBP2023-12-31
Cash at bank and in hand
1,438,367 GBP2024-12-31
650 GBP2023-12-31
Current Assets
11,032,264 GBP2024-12-31
9,395,639 GBP2023-12-31
Creditors
Current
8,350,228 GBP2024-12-31
8,081,686 GBP2023-12-31
Net Current Assets/Liabilities
2,682,036 GBP2024-12-31
1,313,953 GBP2023-12-31
Total Assets Less Current Liabilities
12,050,025 GBP2024-12-31
8,613,556 GBP2023-12-31
Net Assets/Liabilities
7,368,391 GBP2024-12-31
6,466,034 GBP2023-12-31
Equity
Called up share capital
21,800 GBP2024-12-31
21,800 GBP2023-12-31
21,800 GBP2022-12-31
Revaluation reserve
647,785 GBP2024-12-31
658,536 GBP2023-12-31
239,731 GBP2022-12-31
Capital redemption reserve
8,200 GBP2024-12-31
8,200 GBP2023-12-31
8,200 GBP2022-12-31
Retained earnings (accumulated losses)
6,690,606 GBP2024-12-31
5,777,498 GBP2023-12-31
6,096,496 GBP2022-12-31
Equity
7,368,391 GBP2024-12-31
6,466,034 GBP2023-12-31
6,366,227 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
913,108 GBP2024-01-01 ~ 2024-12-31
-318,998 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-928,418 GBP2023-12-31
Wages/Salaries
6,066,020 GBP2024-01-01 ~ 2024-12-31
5,958,312 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
651,106 GBP2024-01-01 ~ 2024-12-31
594,340 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,064 GBP2024-01-01 ~ 2024-12-31
183,981 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,927,190 GBP2024-01-01 ~ 2024-12-31
6,736,633 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1532024-01-01 ~ 2024-12-31
1672023-01-01 ~ 2023-12-31
Director Remuneration
101,179 GBP2024-01-01 ~ 2024-12-31
217,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
343,265 GBP2024-01-01 ~ 2024-12-31
398,567 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
15,400 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
302,565 GBP2024-01-01 ~ 2024-12-31
-113,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,991,867 GBP2024-12-31
1,987,417 GBP2023-12-31
Plant and equipment
10,717,098 GBP2024-12-31
8,455,832 GBP2023-12-31
Furniture and fittings
928,446 GBP2024-12-31
928,446 GBP2023-12-31
Motor vehicles
776,328 GBP2024-12-31
684,997 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,413,739 GBP2024-12-31
12,056,692 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-770,891 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-116,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-887,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,707,099 GBP2024-12-31
3,572,141 GBP2023-12-31
Furniture and fittings
668,585 GBP2024-12-31
601,393 GBP2023-12-31
Motor vehicles
661,146 GBP2024-12-31
583,635 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,045,830 GBP2024-12-31
4,757,169 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
595,777 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
67,192 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
77,511 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
749,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-460,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-460,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,000 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
1,982,867 GBP2024-12-31
1,987,417 GBP2023-12-31
Plant and equipment
7,009,999 GBP2024-12-31
4,883,691 GBP2023-12-31
Furniture and fittings
259,861 GBP2024-12-31
327,053 GBP2023-12-31
Motor vehicles
115,182 GBP2024-12-31
101,362 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
5,657,693 GBP2024-12-31
4,320,903 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
2,208,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,340,904 GBP2024-12-31
1,440,371 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
353,852 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
52,363 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
406,215 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
4,316,789 GBP2024-12-31
2,880,532 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
218,832 GBP2024-12-31
144,432 GBP2023-12-31
Under hire purchased contracts or finance leases
4,535,621 GBP2024-12-31
3,024,964 GBP2023-12-31
Merchandise
343,055 GBP2024-12-31
269,482 GBP2023-12-31
Value of work in progress
1,638,502 GBP2024-12-31
1,614,502 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,893,530 GBP2024-12-31
1,409,333 GBP2023-12-31
Other Debtors
Current
720,703 GBP2024-12-31
467,091 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
5,131 GBP2023-12-31
Prepayments/Accrued Income
Current
974,707 GBP2024-12-31
963,568 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,290,351 GBP2024-12-31
6,670,912 GBP2023-12-31
Non-current
1,321,989 GBP2024-12-31
840,093 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
118,066 GBP2024-12-31
1,046,982 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
543,528 GBP2024-12-31
584,959 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,089,482 GBP2024-12-31
3,218,835 GBP2023-12-31
Other Taxation & Social Security Payable
Current
318,541 GBP2024-12-31
215,359 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,644,094 GBP2024-12-31
3,015,551 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
169,767 GBP2024-12-31
288,658 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,381,749 GBP2024-12-31
1,036,649 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
59,032 GBP2024-12-31
114,026 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
3,381,749 GBP2024-12-31
1,036,649 GBP2023-12-31
hire purchase agreements
3,925,277 GBP2024-12-31
1,621,608 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
185,060 GBP2024-12-31
188,880 GBP2023-12-31
Between one and five year
157,382 GBP2024-12-31
166,463 GBP2023-12-31
All periods
342,442 GBP2024-12-31
355,343 GBP2023-12-31
Bank Overdrafts
Secured
928,418 GBP2023-12-31
Bank Borrowings
Secured
287,833 GBP2024-12-31
407,222 GBP2023-12-31
Total Borrowings
Secured
4,213,110 GBP2024-12-31
2,957,248 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,130,118 GBP2024-12-31
822,215 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,800 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
902,357 GBP2024-01-01 ~ 2024-12-31