47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
1492023-05-01 ~ 2024-04-30
1392022-05-01 ~ 2023-04-30
Profit/Loss
21,220 GBP2023-05-01 ~ 2024-04-30
114,423 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
109,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
109,000 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
312,485 GBP2024-04-30
313,054 GBP2023-04-30
Turnover/Revenue
16,610,668 GBP2023-05-01 ~ 2024-04-30
14,108,845 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
12,283,589 GBP2023-05-01 ~ 2024-04-30
10,471,461 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,327,079 GBP2023-05-01 ~ 2024-04-30
3,637,384 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
4,367,833 GBP2023-05-01 ~ 2024-04-30
3,696,361 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
210,093 GBP2023-05-01 ~ 2024-04-30
204,203 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
189,558 GBP2023-05-01 ~ 2024-04-30
82,274 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
20,651 GBP2023-05-01 ~ 2024-04-30
187,360 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-569 GBP2023-05-01 ~ 2024-04-30
72,937 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
21,220 GBP2023-05-01 ~ 2024-04-30
114,423 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,577,011 GBP2024-04-30
6,475,046 GBP2023-04-30
Total Inventories
1,061,129 GBP2024-04-30
934,942 GBP2023-04-30
Debtors
608,191 GBP2024-04-30
733,036 GBP2023-04-30
Cash at bank and in hand
37,269 GBP2024-04-30
36,234 GBP2023-04-30
Current Assets
1,706,589 GBP2024-04-30
1,704,212 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
492,368 GBP2024-04-30
797,799 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,127,745 GBP2024-04-30
1,250,924 GBP2023-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
77,106 GBP2024-04-30
161,118 GBP2023-04-30
Creditors
Amounts falling due within one year
2,029,593 GBP2024-04-30
2,471,003 GBP2023-04-30
Net Current Assets/Liabilities
323,004 GBP2024-04-30
766,791 GBP2023-04-30
Total Assets Less Current Liabilities
6,254,007 GBP2024-04-30
5,708,255 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,838,676 GBP2024-04-30
1,261,344 GBP2023-04-30
Creditors
Amounts falling due after one year
2,016,445 GBP2024-04-30
1,261,344 GBP2023-04-30
Net Assets/Liabilities
3,925,077 GBP2024-04-30
4,133,857 GBP2023-04-30
Equity
Called up share capital
140,000 GBP2024-04-30
140,000 GBP2023-04-30
140,000 GBP2022-04-30
Revaluation reserve
1,663,258 GBP2024-04-30
1,917,416 GBP2023-04-30
2,041,561 GBP2022-04-30
Retained earnings (accumulated losses)
2,121,819 GBP2024-04-30
2,076,441 GBP2023-04-30
2,020,873 GBP2022-04-30
Equity
3,925,077 GBP2024-04-30
4,133,857 GBP2023-04-30
4,202,434 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
21,220 GBP2023-05-01 ~ 2024-04-30
114,423 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
275,378 GBP2023-05-01 ~ 2024-04-30
238,568 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-230,000 GBP2023-05-01 ~ 2024-04-30
-183,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-230,000 GBP2023-05-01 ~ 2024-04-30
-183,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-230,000 GBP2023-05-01 ~ 2024-04-30
-183,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-230,000 GBP2023-05-01 ~ 2024-04-30
-183,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
380,557 GBP2023-05-01 ~ 2024-04-30
365,307 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152023-05-01 ~ 2024-04-30
Motor vehicles
0.252023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
42023-05-01 ~ 2024-04-30
42022-05-01 ~ 2023-04-30
Wages/Salaries
2,579,859 GBP2023-05-01 ~ 2024-04-30
2,244,738 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
190,054 GBP2023-05-01 ~ 2024-04-30
152,278 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,572 GBP2023-05-01 ~ 2024-04-30
34,381 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,809,485 GBP2023-05-01 ~ 2024-04-30
2,431,397 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
86,804 GBP2023-05-01 ~ 2024-04-30
98,670 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-569 GBP2023-05-01 ~ 2024-04-30
72,937 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
3,924 GBP2023-05-01 ~ 2024-04-30
35,755 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
109,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
109,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,842,805 GBP2024-04-30
5,220,734 GBP2023-04-30
Furniture and fittings
3,351,925 GBP2024-04-30
2,514,169 GBP2023-04-30
Motor vehicles
124,062 GBP2024-04-30
108,867 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,592,792 GBP2024-04-30
8,117,770 GBP2023-04-30
Property, Plant & Equipment - Disposals
-510,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
143,599 GBP2024-04-30
46,743 GBP2023-04-30
Furniture and fittings
1,777,962 GBP2024-04-30
1,531,394 GBP2023-04-30
Motor vehicles
81,433 GBP2024-04-30
62,760 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,015,781 GBP2024-04-30
1,642,724 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
104,356 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
246,568 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
18,673 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
380,557 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,699,206 GBP2024-04-30
5,173,991 GBP2023-04-30
Furniture and fittings
1,573,963 GBP2024-04-30
982,775 GBP2023-04-30
Motor vehicles
42,629 GBP2024-04-30
46,107 GBP2023-04-30
Finished Goods
1,061,129 GBP2024-04-30
934,942 GBP2023-04-30
Trade Debtors/Trade Receivables
157,567 GBP2024-04-30
140,721 GBP2023-04-30
Prepayments/Accrued Income
28,910 GBP2024-04-30
72,988 GBP2023-04-30
Amount of corporation tax that is recoverable
8,920 GBP2023-04-30
Other Debtors
421,714 GBP2024-04-30
510,407 GBP2023-04-30
Bank Overdrafts
-320,210 GBP2024-04-30
-562,181 GBP2023-04-30
Cash and Cash Equivalents
-282,941 GBP2024-04-30
-525,947 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
56,059 GBP2024-04-30
36,504 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
52,030 GBP2024-04-30
Amounts owed to directors
Amounts falling due within one year
285 GBP2024-04-30
658 GBP2023-04-30
Other Creditors
Amounts falling due within one year
224,000 GBP2024-04-30
224,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
177,769 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
52,030 GBP2024-04-30
Between one and five year
177,769 GBP2024-04-30
Minimum gross finance lease payments owing
229,799 GBP2024-04-30
Deferred Tax Liabilities
312,485 GBP2024-04-30
313,054 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Class 2 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,000 shares2024-04-30
135,000 shares2023-04-30
Class 2 ordinary share
5,000 shares2024-04-30
5,000 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,962 GBP2024-04-30
18,000 GBP2023-04-30
Between one and five year
217,250 GBP2024-04-30
77,432 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
222,212 GBP2024-04-30
95,432 GBP2023-04-30