47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
1392022-05-01 ~ 2023-04-30
1322021-05-01 ~ 2022-04-30
Profit/Loss
114,423 GBP2022-05-01 ~ 2023-04-30
1,364,613 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
109,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
109,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
313,054 GBP2023-04-30
240,116 GBP2022-04-30
Turnover/Revenue
14,108,845 GBP2022-05-01 ~ 2023-04-30
12,590,523 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
10,471,461 GBP2022-05-01 ~ 2023-04-30
9,152,182 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
3,637,384 GBP2022-05-01 ~ 2023-04-30
3,438,341 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
3,696,361 GBP2022-05-01 ~ 2023-04-30
3,270,665 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
204,203 GBP2022-05-01 ~ 2023-04-30
325,022 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
82,274 GBP2022-05-01 ~ 2023-04-30
17,844 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
187,360 GBP2022-05-01 ~ 2023-04-30
1,484,190 GBP2021-05-01 ~ 2022-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
72,937 GBP2022-05-01 ~ 2023-04-30
119,577 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
114,423 GBP2022-05-01 ~ 2023-04-30
1,364,613 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
6,475,046 GBP2023-04-30
6,207,222 GBP2022-04-30
Total Inventories
934,942 GBP2023-04-30
782,432 GBP2022-04-30
Debtors
733,036 GBP2023-04-30
688,072 GBP2022-04-30
Cash at bank and in hand
36,234 GBP2023-04-30
32,871 GBP2022-04-30
Current Assets
1,704,212 GBP2023-04-30
1,503,375 GBP2022-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
797,799 GBP2023-04-30
274,862 GBP2022-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,250,924 GBP2023-04-30
1,214,054 GBP2022-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
161,118 GBP2023-04-30
259,827 GBP2022-04-30
Creditors
Amounts falling due within one year
2,471,003 GBP2023-04-30
1,792,227 GBP2022-04-30
Net Current Assets/Liabilities
766,791 GBP2023-04-30
288,852 GBP2022-04-30
Total Assets Less Current Liabilities
5,708,255 GBP2023-04-30
5,918,370 GBP2022-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,261,344 GBP2023-04-30
1,475,820 GBP2022-04-30
Net Assets/Liabilities
4,133,857 GBP2023-04-30
4,202,434 GBP2022-04-30
Equity
Called up share capital
140,000 GBP2023-04-30
140,000 GBP2022-04-30
140,000 GBP2021-04-30
Revaluation reserve
1,917,416 GBP2023-04-30
2,041,561 GBP2022-04-30
852,411 GBP2021-04-30
Retained earnings (accumulated losses)
2,076,441 GBP2023-04-30
2,020,873 GBP2022-04-30
2,097,410 GBP2021-04-30
Equity
4,133,857 GBP2023-04-30
4,202,434 GBP2022-04-30
Restated amount
4,202,434 GBP2022-04-30
3,089,821 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
114,423 GBP2022-05-01 ~ 2023-04-30
1,364,613 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
238,568 GBP2022-05-01 ~ 2023-04-30
175,463 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-183,000 GBP2022-05-01 ~ 2023-04-30
-252,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-183,000 GBP2022-05-01 ~ 2023-04-30
-252,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-183,000 GBP2022-05-01 ~ 2023-04-30
-252,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-183,000 GBP2022-05-01 ~ 2023-04-30
-252,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
365,307 GBP2022-05-01 ~ 2023-04-30
316,005 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152022-05-01 ~ 2023-04-30
Motor vehicles
0.252022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
42022-05-01 ~ 2023-04-30
42021-05-01 ~ 2022-04-30
Wages/Salaries
2,244,738 GBP2022-05-01 ~ 2023-04-30
1,993,148 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
152,278 GBP2022-05-01 ~ 2023-04-30
128,012 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,381 GBP2022-05-01 ~ 2023-04-30
34,158 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
2,431,397 GBP2022-05-01 ~ 2023-04-30
2,155,318 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
98,670 GBP2022-05-01 ~ 2023-04-30
102,580 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
72,937 GBP2022-05-01 ~ 2023-04-30
113,073 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
35,755 GBP2022-05-01 ~ 2023-04-30
281,996 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
109,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
109,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,220,734 GBP2023-04-30
5,326,104 GBP2022-04-30
Furniture and fittings
2,514,169 GBP2023-04-30
2,208,711 GBP2022-04-30
Motor vehicles
108,867 GBP2023-04-30
87,289 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
8,117,770 GBP2023-04-30
7,622,104 GBP2022-04-30
Property, Plant & Equipment - Disposals
-576,520 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
46,743 GBP2023-04-30
75,330 GBP2022-04-30
Furniture and fittings
1,531,394 GBP2023-04-30
1,293,637 GBP2022-04-30
Motor vehicles
62,760 GBP2023-04-30
45,915 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,642,724 GBP2023-04-30
1,414,882 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
108,878 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
237,757 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
16,845 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,307 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,065 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,173,991 GBP2023-04-30
5,250,774 GBP2022-04-30
Furniture and fittings
982,775 GBP2023-04-30
915,074 GBP2022-04-30
Motor vehicles
46,107 GBP2023-04-30
41,374 GBP2022-04-30
Finished Goods
934,942 GBP2023-04-30
782,432 GBP2022-04-30
Trade Debtors/Trade Receivables
140,721 GBP2023-04-30
1,011 GBP2022-04-30
Prepayments/Accrued Income
72,988 GBP2023-04-30
13,987 GBP2022-04-30
Amount of corporation tax that is recoverable
8,920 GBP2023-04-30
Other Debtors
510,407 GBP2023-04-30
673,074 GBP2022-04-30
Bank Overdrafts
-562,181 GBP2023-04-30
-11,083 GBP2022-04-30
Cash and Cash Equivalents
-525,947 GBP2023-04-30
21,788 GBP2022-04-30
Corporation Tax Payable
Amounts falling due within one year
6,504 GBP2022-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
36,504 GBP2023-04-30
36,947 GBP2022-04-30
Amounts owed to directors
Amounts falling due within one year
658 GBP2023-04-30
33 GBP2022-04-30
Other Creditors
Amounts falling due within one year
224,000 GBP2023-04-30
Deferred Tax Liabilities
313,054 GBP2023-04-30
240,116 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Class 2 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,000 shares2023-04-30
135,000 shares2022-04-30
Class 2 ordinary share
5,000 shares2023-04-30
5,000 shares2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-04-30
Between one and five year
77,432 GBP2023-04-30
159,652 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,432 GBP2023-04-30
159,652 GBP2022-04-30