Average Number of Employees
102023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment
743,179 GBP2023-12-31
730,020 GBP2022-12-31
Fixed Assets - Investments
63,413 GBP2023-12-31
117,443 GBP2022-12-31
Fixed Assets
806,592 GBP2023-12-31
847,463 GBP2022-12-31
Total Inventories
922,878 GBP2023-12-31
1,144,471 GBP2022-12-31
Debtors
824,221 GBP2023-12-31
3,009,310 GBP2022-12-31
Cash at bank and in hand
1,219,973 GBP2023-12-31
64,448 GBP2022-12-31
Current Assets
2,967,072 GBP2023-12-31
4,218,229 GBP2022-12-31
Creditors
Amounts falling due within one year
3,757,201 GBP2023-12-31
4,489,483 GBP2022-12-31
Net Current Assets/Liabilities
790,129 GBP2023-12-31
271,254 GBP2022-12-31
Total Assets Less Current Liabilities
16,463 GBP2023-12-31
576,209 GBP2022-12-31
Creditors
Amounts falling due after one year
34,433 GBP2023-12-31
48,291 GBP2022-12-31
Net Assets/Liabilities
-17,970 GBP2023-12-31
527,918 GBP2022-12-31
Equity
Called up share capital
35,380 GBP2023-12-31
35,380 GBP2022-12-31
Share premium
3,799,620 GBP2023-12-31
3,799,620 GBP2022-12-31
Retained earnings (accumulated losses)
-3,852,970 GBP2023-12-31
-3,307,082 GBP2022-12-31
Equity
-17,970 GBP2023-12-31
527,918 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
725,757 GBP2023-12-31
707,930 GBP2022-12-31
Plant and equipment
6,163 GBP2023-12-31
7,834 GBP2022-12-31
Furniture and fittings
7,335 GBP2023-12-31
227,619 GBP2022-12-31
Motor vehicles
25,557 GBP2023-12-31
25,557 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
764,812 GBP2023-12-31
968,940 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,671 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-222,264 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-223,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,399 GBP2023-12-31
6,816 GBP2022-12-31
Furniture and fittings
6,011 GBP2023-12-31
226,993 GBP2022-12-31
Motor vehicles
10,223 GBP2023-12-31
5,111 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,633 GBP2023-12-31
238,920 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
255 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
924 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,672 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-221,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-223,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
725,757 GBP2023-12-31
707,930 GBP2022-12-31
Plant and equipment
764 GBP2023-12-31
1,018 GBP2022-12-31
Furniture and fittings
1,324 GBP2023-12-31
626 GBP2022-12-31
Motor vehicles
15,334 GBP2023-12-31
20,446 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
66,563 GBP2023-12-31
120,593 GBP2022-12-31
Other Investments Other Than Loans
Non-current
63,335 GBP2023-12-31
117,335 GBP2022-12-31
Amounts invested in assets
Non-current
63,413 GBP2023-12-31
117,443 GBP2022-12-31
Value of work in progress
922,878 GBP2023-12-31
1,144,471 GBP2022-12-31
Trade Debtors/Trade Receivables
261,826 GBP2023-12-31
127,025 GBP2022-12-31
Amounts owed by group undertakings and participating interests
535,035 GBP2023-12-31
2,795,294 GBP2022-12-31
Other Debtors
27,360 GBP2023-12-31
86,991 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
14,511 GBP2023-12-31
93,154 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,999,795 GBP2023-12-31
2,000,800 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
23,192 GBP2023-12-31
21,230 GBP2022-12-31
Other Creditors
Amounts falling due within one year
189,644 GBP2023-12-31
486,826 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
19,167 GBP2023-12-31
29,167 GBP2022-12-31
Other Creditors
Amounts falling due after one year
15,266 GBP2023-12-31
19,124 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,000 shares2023-12-31
35,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380 shares2023-12-31
380 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,919 GBP2022-12-31
Between one and five year
8,032 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,951 GBP2022-12-31