Property, Plant & Equipment
1,034,889 GBP2022-12-31
609,242 GBP2021-12-31
Fixed Assets - Investments
750,000 GBP2022-12-31
750,000 GBP2021-12-31
Fixed Assets
1,784,889 GBP2022-12-31
1,359,242 GBP2021-12-31
Debtors
1,135,466 GBP2022-12-31
1,105,056 GBP2021-12-31
Cash at bank and in hand
317,606 GBP2022-12-31
1,058,100 GBP2021-12-31
Current Assets
3,847,881 GBP2022-12-31
3,774,261 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,112,733 GBP2022-12-31
-832,657 GBP2021-12-31
Net Current Assets/Liabilities
2,735,148 GBP2022-12-31
2,941,604 GBP2021-12-31
Total Assets Less Current Liabilities
4,520,037 GBP2022-12-31
4,300,846 GBP2021-12-31
Net Assets/Liabilities
4,360,696 GBP2022-12-31
4,258,417 GBP2021-12-31
Equity
Called up share capital
55,000 GBP2022-12-31
55,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,305,696 GBP2022-12-31
4,203,417 GBP2021-12-31
Equity
4,360,696 GBP2022-12-31
4,258,417 GBP2021-12-31
Average Number of Employees
542022-01-01 ~ 2022-12-31
582021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
675,552 GBP2022-12-31
675,552 GBP2021-12-31
Plant and equipment
2,162,330 GBP2022-12-31
1,521,974 GBP2021-12-31
Furniture and fittings
39,207 GBP2022-12-31
21,234 GBP2021-12-31
Computers
17,167 GBP2022-12-31
14,122 GBP2021-12-31
Motor vehicles
85,777 GBP2022-12-31
85,777 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,980,033 GBP2022-12-31
2,318,659 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
322,739 GBP2022-12-31
309,227 GBP2021-12-31
Plant and equipment
1,533,517 GBP2022-12-31
1,323,861 GBP2021-12-31
Furniture and fittings
15,676 GBP2022-12-31
11,750 GBP2021-12-31
Computers
11,208 GBP2022-12-31
10,495 GBP2021-12-31
Motor vehicles
62,004 GBP2022-12-31
54,084 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,945,144 GBP2022-12-31
1,709,417 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,512 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
209,656 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
3,926 GBP2022-01-01 ~ 2022-12-31
Computers
713 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
7,920 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
235,727 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
352,813 GBP2022-12-31
366,325 GBP2021-12-31
Plant and equipment
628,813 GBP2022-12-31
198,113 GBP2021-12-31
Furniture and fittings
23,531 GBP2022-12-31
9,484 GBP2021-12-31
Computers
5,959 GBP2022-12-31
3,627 GBP2021-12-31
Motor vehicles
23,773 GBP2022-12-31
31,693 GBP2021-12-31
Other Investments Other Than Loans
750,000 GBP2022-12-31
750,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,102,771 GBP2022-12-31
1,096,490 GBP2021-12-31
Other Debtors
Amounts falling due within one year
32,695 GBP2022-12-31
8,566 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
1,135,466 GBP2022-12-31
1,105,056 GBP2021-12-31
Trade Creditors/Trade Payables
Current
787,470 GBP2022-12-31
303,662 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
87,971 GBP2021-12-31
Other Taxation & Social Security Payable
Current
100,098 GBP2022-12-31
136,023 GBP2021-12-31
Other Creditors
Current
225,165 GBP2022-12-31
305,001 GBP2021-12-31
Creditors
Current
1,112,733 GBP2022-12-31
832,657 GBP2021-12-31